[GADANG] QoQ Quarter Result on 28-Feb-2002 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 125.62%
YoY- 300.97%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 53,793 29,525 23,146 32,750 31,637 45,470 40,560 20.69%
PBT -942 -409 -2,667 433 -362 321 42 -
Tax -1,349 409 2,667 -226 362 -321 -42 908.30%
NP -2,291 0 0 207 0 0 0 -
-
NP to SH -2,291 -295 -2,711 207 -808 -812 -3,264 -21.00%
-
Tax Rate - - - 52.19% - 100.00% 100.00% -
Total Cost 56,084 29,525 23,146 32,543 31,637 45,470 40,560 24.09%
-
Net Worth 44,149 28,503 28,861 31,846 31,643 32,440 33,441 20.32%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 44,149 28,503 28,861 31,846 31,643 32,440 33,441 20.32%
NOSH 39,774 19,932 19,904 19,903 19,901 19,901 19,905 58.57%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -4.26% 0.00% 0.00% 0.63% 0.00% 0.00% 0.00% -
ROE -5.19% -1.03% -9.39% 0.65% -2.55% -2.50% -9.76% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 135.25 148.13 116.28 164.54 158.97 228.47 203.76 -23.88%
EPS -5.76 -1.48 -13.62 1.04 -4.06 -4.08 -16.40 -50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.43 1.45 1.60 1.59 1.63 1.68 -24.12%
Adjusted Per Share Value based on latest NOSH - 19,903
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 6.72 3.69 2.89 4.09 3.95 5.68 5.06 20.80%
EPS -0.29 -0.04 -0.34 0.03 -0.10 -0.10 -0.41 -20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0356 0.036 0.0398 0.0395 0.0405 0.0418 20.20%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.95 0.98 1.30 1.20 1.26 1.29 0.89 -
P/RPS 0.70 0.66 1.12 0.73 0.79 0.56 0.44 36.24%
P/EPS -16.49 -66.22 -9.54 115.38 -31.03 -31.62 -5.43 109.56%
EY -6.06 -1.51 -10.48 0.87 -3.22 -3.16 -18.42 -52.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.69 0.90 0.75 0.79 0.79 0.53 38.04%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 25/10/02 30/07/02 30/04/02 30/01/02 22/10/01 30/07/01 -
Price 0.99 0.86 1.07 1.37 1.35 1.17 0.85 -
P/RPS 0.73 0.58 0.92 0.83 0.85 0.51 0.42 44.51%
P/EPS -17.19 -58.11 -7.86 131.73 -33.25 -28.68 -5.18 122.32%
EY -5.82 -1.72 -12.73 0.76 -3.01 -3.49 -19.29 -54.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.60 0.74 0.86 0.85 0.72 0.51 44.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment