[GADANG] QoQ Quarter Result on 31-May-2001 [#4]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -3068.93%
YoY- -30.3%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 32,750 31,637 45,470 40,560 15,277 36,242 26,659 14.74%
PBT 433 -362 321 42 -39 863 512 -10.59%
Tax -226 362 -321 -42 39 -170 -136 40.42%
NP 207 0 0 0 0 693 376 -32.90%
-
NP to SH 207 -808 -812 -3,264 -103 693 376 -32.90%
-
Tax Rate 52.19% - 100.00% 100.00% - 19.70% 26.56% -
Total Cost 32,543 31,637 45,470 40,560 15,277 35,549 26,283 15.35%
-
Net Worth 31,846 31,643 32,440 33,441 35,851 36,233 36,199 -8.20%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 31,846 31,643 32,440 33,441 35,851 36,233 36,199 -8.20%
NOSH 19,903 19,901 19,901 19,905 19,807 19,799 20,000 -0.32%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.63% 0.00% 0.00% 0.00% 0.00% 1.91% 1.41% -
ROE 0.65% -2.55% -2.50% -9.76% -0.29% 1.91% 1.04% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 164.54 158.97 228.47 203.76 77.13 183.04 133.30 15.11%
EPS 1.04 -4.06 -4.08 -16.40 -0.52 3.50 1.88 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.63 1.68 1.81 1.83 1.81 -7.91%
Adjusted Per Share Value based on latest NOSH - 19,905
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 4.09 3.95 5.68 5.06 1.91 4.53 3.33 14.73%
EPS 0.03 -0.10 -0.10 -0.41 -0.01 0.09 0.05 -28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0395 0.0405 0.0418 0.0448 0.0452 0.0452 -8.15%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.20 1.26 1.29 0.89 1.00 1.57 1.80 -
P/RPS 0.73 0.79 0.56 0.44 1.30 0.86 1.35 -33.70%
P/EPS 115.38 -31.03 -31.62 -5.43 -192.31 44.86 95.74 13.28%
EY 0.87 -3.22 -3.16 -18.42 -0.52 2.23 1.04 -11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.79 0.53 0.55 0.86 0.99 -16.93%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 30/01/02 22/10/01 30/07/01 27/04/01 30/01/01 25/10/00 -
Price 1.37 1.35 1.17 0.85 0.80 1.10 1.45 -
P/RPS 0.83 0.85 0.51 0.42 1.04 0.60 1.09 -16.65%
P/EPS 131.73 -33.25 -28.68 -5.18 -153.85 31.43 77.13 43.02%
EY 0.76 -3.01 -3.49 -19.29 -0.65 3.18 1.30 -30.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.72 0.51 0.44 0.60 0.80 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment