[BONIA] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
04-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -65.04%
YoY- -79.2%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 24,982 20,521 17,804 20,418 23,388 20,771 19,071 19.66%
PBT 2,055 726 475 361 1,602 1,794 -121 -
Tax -848 -222 -332 -81 -801 -599 210 -
NP 1,207 504 143 280 801 1,195 89 465.99%
-
NP to SH 1,207 504 143 280 801 1,195 89 465.99%
-
Tax Rate 41.27% 30.58% 69.89% 22.44% 50.00% 33.39% - -
Total Cost 23,775 20,017 17,661 20,138 22,587 19,576 18,982 16.14%
-
Net Worth 44,345 43,390 42,567 44,491 43,872 43,272 41,203 5.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,662 - - - 988 -
Div Payout % - - 1,162.79% - - - 1,111.11% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 44,345 43,390 42,567 44,491 43,872 43,272 41,203 5.00%
NOSH 33,342 33,377 33,255 33,452 33,236 33,286 32,962 0.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.83% 2.46% 0.80% 1.37% 3.42% 5.75% 0.47% -
ROE 2.72% 1.16% 0.34% 0.63% 1.83% 2.76% 0.22% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 74.93 61.48 53.54 61.04 70.37 62.40 57.86 18.75%
EPS 3.62 1.51 0.43 0.84 2.41 3.59 0.27 461.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.00 -
NAPS 1.33 1.30 1.28 1.33 1.32 1.30 1.25 4.21%
Adjusted Per Share Value based on latest NOSH - 33,452
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.46 10.23 8.88 10.18 11.66 10.36 9.51 19.67%
EPS 0.60 0.25 0.07 0.14 0.40 0.60 0.04 505.22%
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.49 -
NAPS 0.2211 0.2164 0.2123 0.2219 0.2188 0.2158 0.2055 4.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.82 0.52 0.47 0.47 0.73 0.90 1.20 -
P/RPS 1.09 0.85 0.88 0.77 1.04 1.44 2.07 -34.71%
P/EPS 22.65 34.44 109.30 56.15 30.29 25.07 444.44 -86.17%
EY 4.41 2.90 0.91 1.78 3.30 3.99 0.23 612.53%
DY 0.00 0.00 10.64 0.00 0.00 0.00 2.50 -
P/NAPS 0.62 0.40 0.37 0.35 0.55 0.69 0.96 -25.22%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 27/08/01 04/07/01 26/02/01 17/11/00 22/08/00 -
Price 0.82 0.57 0.55 0.52 0.52 0.80 1.12 -
P/RPS 1.09 0.93 1.03 0.85 0.74 1.28 1.94 -31.83%
P/EPS 22.65 37.75 127.91 62.13 21.58 22.28 414.81 -85.53%
EY 4.41 2.65 0.78 1.61 4.63 4.49 0.24 592.65%
DY 0.00 0.00 9.09 0.00 0.00 0.00 2.68 -
P/NAPS 0.62 0.44 0.43 0.39 0.39 0.62 0.90 -21.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment