[RCECAP] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.65%
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 72,993 72,502 70,176 66,938 67,395 66,976 64,964 8.07%
PBT 37,845 40,975 36,795 33,285 33,248 35,475 31,256 13.58%
Tax -9,521 -9,995 -9,637 -9,166 -9,521 -10,320 -7,804 14.16%
NP 28,324 30,980 27,158 24,119 23,727 25,155 23,452 13.39%
-
NP to SH 28,324 30,980 27,158 24,119 23,727 25,155 23,452 13.39%
-
Tax Rate 25.16% 24.39% 26.19% 27.54% 28.64% 29.09% 24.97% -
Total Cost 44,669 41,522 43,018 42,819 43,668 41,821 41,512 5.00%
-
Net Worth 673,303 641,927 625,085 610,479 584,402 559,810 544,014 15.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,040 - 17,363 - 17,087 - 13,600 33.72%
Div Payout % 74.29% - 63.94% - 72.02% - 57.99% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 673,303 641,927 625,085 610,479 584,402 559,810 544,014 15.25%
NOSH 372,938 348,873 368,854 364,393 360,555 359,487 358,584 2.64%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 38.80% 42.73% 38.70% 36.03% 35.21% 37.56% 36.10% -
ROE 4.21% 4.83% 4.34% 3.95% 4.06% 4.49% 4.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.81 20.78 20.21 19.52 19.72 19.62 19.11 5.84%
EPS 8.08 8.88 7.82 7.03 6.94 7.37 6.90 11.08%
DPS 6.00 0.00 5.00 0.00 5.00 0.00 4.00 31.00%
NAPS 1.92 1.84 1.80 1.78 1.71 1.64 1.60 12.91%
Adjusted Per Share Value based on latest NOSH - 364,393
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.92 4.89 4.73 4.52 4.55 4.52 4.38 8.05%
EPS 1.91 2.09 1.83 1.63 1.60 1.70 1.58 13.46%
DPS 1.42 0.00 1.17 0.00 1.15 0.00 0.92 33.52%
NAPS 0.4543 0.4331 0.4217 0.4119 0.3943 0.3777 0.367 15.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.49 1.65 1.55 1.62 1.63 1.47 1.63 -
P/RPS 7.16 7.94 7.67 8.30 8.27 7.49 8.53 -11.00%
P/EPS 18.45 18.58 19.82 23.04 23.48 19.95 23.63 -15.19%
EY 5.42 5.38 5.05 4.34 4.26 5.01 4.23 17.95%
DY 4.03 0.00 3.23 0.00 3.07 0.00 2.45 39.30%
P/NAPS 0.78 0.90 0.86 0.91 0.95 0.90 1.02 -16.36%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 18/02/20 11/11/19 21/08/19 28/05/19 26/02/19 14/11/18 -
Price 1.81 1.69 1.57 1.60 1.63 1.65 1.54 -
P/RPS 8.70 8.13 7.77 8.20 8.27 8.41 8.06 5.22%
P/EPS 22.41 19.03 20.08 22.75 23.48 22.39 22.33 0.23%
EY 4.46 5.25 4.98 4.40 4.26 4.47 4.48 -0.29%
DY 3.31 0.00 3.18 0.00 3.07 0.00 2.60 17.44%
P/NAPS 0.94 0.92 0.87 0.90 0.95 1.01 0.96 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment