[RCECAP] QoQ Quarter Result on 30-Sep-2002 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
08-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 238.6%
YoY- 1028.57%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 12,483 11,114 12,236 11,505 10,018 10,746 11,697 4.44%
PBT 16,443 -1,554 1,028 796 101 -253 1,215 470.61%
Tax -805 33 -673 -559 -101 253 -635 17.18%
NP 15,638 -1,521 355 237 0 0 580 804.59%
-
NP to SH 15,638 -1,521 355 237 -171 -176 580 804.59%
-
Tax Rate 4.90% - 65.47% 70.23% 100.00% - 52.26% -
Total Cost -3,155 12,635 11,881 11,268 10,018 10,746 11,117 -
-
Net Worth 38,469 21,285 22,607 22,207 21,932 22,093 22,192 44.44%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 38,469 21,285 22,607 22,207 21,932 22,093 22,192 44.44%
NOSH 18,674 18,671 18,684 18,661 18,586 18,723 18,649 0.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 125.27% -13.69% 2.90% 2.06% 0.00% 0.00% 4.96% -
ROE 40.65% -7.15% 1.57% 1.07% -0.78% -0.80% 2.61% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 66.85 59.52 65.49 61.65 53.90 57.39 62.72 4.35%
EPS 83.74 -3.79 1.90 1.27 -0.92 -0.94 3.11 803.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.14 1.21 1.19 1.18 1.18 1.19 44.31%
Adjusted Per Share Value based on latest NOSH - 18,661
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.84 0.75 0.82 0.78 0.67 0.72 0.79 4.18%
EPS 1.05 -0.10 0.02 0.02 -0.01 -0.01 0.04 788.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0143 0.0152 0.015 0.0148 0.0149 0.015 44.06%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.07 0.06 0.07 0.07 0.08 0.11 0.10 -
P/RPS 0.10 0.10 0.11 0.11 0.15 0.19 0.16 -26.96%
P/EPS 0.08 -0.74 3.68 5.51 -8.70 -11.70 3.22 -91.54%
EY 1,196.29 -135.77 27.14 18.14 -11.50 -8.55 31.10 1047.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.06 0.06 0.07 0.09 0.08 -48.09%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 -
Price 0.08 0.07 0.06 0.08 0.09 0.11 0.12 -
P/RPS 0.12 0.12 0.09 0.13 0.17 0.19 0.19 -26.44%
P/EPS 0.10 -0.86 3.16 6.30 -9.78 -11.70 3.86 -91.30%
EY 1,046.75 -116.37 31.67 15.88 -10.22 -8.55 25.92 1085.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.05 0.07 0.08 0.09 0.10 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment