[RCECAP] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -36.46%
YoY- 232.54%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 11,285 7,365 13,304 16,328 13,161 12,661 12,483 -6.47%
PBT 4,304 6,395 5,321 5,930 5,000 1,752 16,443 -58.91%
Tax -1,952 -2,524 -2,195 -3,914 -1,827 -658 -805 80.00%
NP 2,352 3,871 3,126 2,016 3,173 1,094 15,638 -71.55%
-
NP to SH 2,352 3,871 3,126 2,016 3,173 1,094 15,638 -71.55%
-
Tax Rate 45.35% 39.47% 41.25% 66.00% 36.54% 37.56% 4.90% -
Total Cost 8,933 3,494 10,178 14,312 9,988 11,567 -3,155 -
-
Net Worth 35,877 52,419 48,092 40,177 42,976 39,578 38,469 -4.52%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 35,877 52,419 48,092 40,177 42,976 39,578 38,469 -4.52%
NOSH 398,644 403,229 400,769 40,151 40,164 18,668 18,674 662.43%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 20.84% 52.56% 23.50% 12.35% 24.11% 8.64% 125.27% -
ROE 6.56% 7.38% 6.50% 5.02% 7.38% 2.76% 40.65% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.83 1.83 3.32 40.64 32.77 67.82 66.85 -87.73%
EPS 0.59 0.96 0.78 0.50 7.90 5.86 83.74 -96.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.13 0.12 1.00 1.07 2.12 2.06 -87.47%
Adjusted Per Share Value based on latest NOSH - 40,151
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 0.76 0.50 0.90 1.10 0.89 0.85 0.84 -6.42%
EPS 0.16 0.26 0.21 0.14 0.21 0.07 1.05 -71.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0354 0.0324 0.0271 0.029 0.0267 0.026 -4.64%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.17 0.14 0.18 0.17 0.09 0.08 0.07 -
P/RPS 6.01 7.66 5.42 0.42 0.27 0.12 0.10 1415.39%
P/EPS 28.81 14.58 23.08 3.39 1.14 1.37 0.08 4872.27%
EY 3.47 6.86 4.33 29.52 87.78 73.25 1,196.29 -97.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.08 1.50 0.17 0.08 0.04 0.03 1463.53%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 24/02/05 25/11/04 26/08/04 31/05/04 24/02/04 21/11/03 19/08/03 -
Price 0.17 0.17 0.17 1.76 0.09 0.10 0.08 -
P/RPS 6.01 9.31 5.12 4.33 0.27 0.15 0.12 1242.69%
P/EPS 28.81 17.71 21.79 35.08 1.14 1.71 0.10 4187.87%
EY 3.47 5.65 4.59 2.85 87.78 58.60 1,046.75 -97.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.31 1.42 1.76 0.08 0.05 0.04 1191.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment