[LBALUM] QoQ Quarter Result on 31-Oct-2010 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
16-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -2.49%
YoY- -54.72%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 96,607 88,121 84,041 85,440 97,702 95,070 92,877 2.66%
PBT 4,471 3,437 2,917 2,468 2,660 343 2,861 34.77%
Tax -669 -1,856 -188 -273 -409 -225 -609 6.48%
NP 3,802 1,581 2,729 2,195 2,251 118 2,252 41.92%
-
NP to SH 4,606 1,581 2,729 2,195 2,251 118 2,252 61.33%
-
Tax Rate 14.96% 54.00% 6.44% 11.06% 15.38% 65.60% 21.29% -
Total Cost 92,805 86,540 81,312 83,245 95,451 94,952 90,625 1.60%
-
Net Worth 211,444 207,579 205,915 207,028 205,310 214,839 197,978 4.49%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - 4,324 - - - 4,584 - -
Div Payout % - 273.53% - - - 3,885.59% - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 211,444 207,579 205,915 207,028 205,310 214,839 197,978 4.49%
NOSH 248,758 247,118 248,090 249,431 247,362 261,999 247,472 0.34%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 3.94% 1.79% 3.25% 2.57% 2.30% 0.12% 2.42% -
ROE 2.18% 0.76% 1.33% 1.06% 1.10% 0.05% 1.14% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 38.84 35.66 33.88 34.25 39.50 36.29 37.53 2.32%
EPS 1.53 0.64 1.10 0.88 0.91 0.05 0.91 41.52%
DPS 0.00 1.75 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.85 0.84 0.83 0.83 0.83 0.82 0.80 4.13%
Adjusted Per Share Value based on latest NOSH - 249,431
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 22.22 20.26 19.33 19.65 22.47 21.86 21.36 2.67%
EPS 1.06 0.36 0.63 0.50 0.52 0.03 0.52 60.97%
DPS 0.00 0.99 0.00 0.00 0.00 1.05 0.00 -
NAPS 0.4862 0.4774 0.4735 0.4761 0.4721 0.4941 0.4553 4.48%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.42 0.45 0.47 0.50 0.48 0.56 0.53 -
P/RPS 1.08 1.26 1.39 1.46 1.22 1.54 1.41 -16.32%
P/EPS 22.68 70.34 42.73 56.82 52.75 1,243.39 58.24 -46.76%
EY 4.41 1.42 2.34 1.76 1.90 0.08 1.72 87.65%
DY 0.00 3.89 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.49 0.54 0.57 0.60 0.58 0.68 0.66 -18.05%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 30/06/11 24/03/11 16/12/10 30/09/10 30/06/10 30/03/10 -
Price 0.37 0.44 0.44 0.47 0.47 0.48 0.53 -
P/RPS 0.95 1.23 1.30 1.37 1.19 1.32 1.41 -23.20%
P/EPS 19.98 68.77 40.00 53.41 51.65 1,065.76 58.24 -51.08%
EY 5.00 1.45 2.50 1.87 1.94 0.09 1.72 104.08%
DY 0.00 3.98 0.00 0.00 0.00 3.65 0.00 -
P/NAPS 0.44 0.52 0.53 0.57 0.57 0.59 0.66 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment