[TGL] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 175.03%
YoY- 659.98%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,861 30,659 20,366 54,084 29,549 37,429 8,588 154.68%
PBT 4,577 3,906 2,701 12,577 4,054 4,849 309 504.12%
Tax -1,025 -1,082 -1,005 -2,544 -758 -1,379 -132 292.62%
NP 3,552 2,824 1,696 10,033 3,296 3,470 177 639.82%
-
NP to SH 3,551 2,824 1,692 9,021 3,280 3,456 178 636.90%
-
Tax Rate 22.39% 27.70% 37.21% 20.23% 18.70% 28.44% 42.72% -
Total Cost 31,309 27,835 18,670 44,051 26,253 33,959 8,411 140.37%
-
Net Worth 110,800 107,142 110,196 107,325 99 95,336 93,706 11.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 6,554 - - - -
Div Payout % - - - 72.66% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 110,800 107,142 110,196 107,325 99 95,336 93,706 11.83%
NOSH 83,498 82,828 82,236 82,236 81,999 81,484 81,484 1.64%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.19% 9.21% 8.33% 18.55% 11.15% 9.27% 2.06% -
ROE 3.20% 2.64% 1.54% 8.41% 3,308.62% 3.63% 0.19% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.85 36.91 24.77 66.01 36,066.15 45.93 10.54 150.95%
EPS 4.26 3.40 2.06 11.01 4.00 4.24 0.22 622.39%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.33 1.29 1.34 1.31 1.21 1.17 1.15 10.18%
Adjusted Per Share Value based on latest NOSH - 82,236
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.08 36.13 24.00 63.73 34.82 44.10 10.12 154.68%
EPS 4.18 3.33 1.99 10.63 3.86 4.07 0.21 635.80%
DPS 0.00 0.00 0.00 7.72 0.00 0.00 0.00 -
NAPS 1.3056 1.2625 1.2985 1.2646 0.0012 1.1234 1.1042 11.82%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.10 1.10 1.09 1.07 1.07 1.02 1.12 -
P/RPS 2.63 2.98 4.40 1.62 0.00 2.22 10.63 -60.62%
P/EPS 25.81 32.35 52.98 9.72 0.03 24.05 512.71 -86.39%
EY 3.87 3.09 1.89 10.29 3,741.51 4.16 0.20 622.05%
DY 0.00 0.00 0.00 7.48 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 0.81 0.82 0.88 0.87 0.97 -9.87%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 29/11/21 -
Price 1.10 1.15 1.27 1.05 1.13 1.03 1.10 -
P/RPS 2.63 3.12 5.13 1.59 0.00 2.24 10.44 -60.14%
P/EPS 25.81 33.82 61.73 9.54 0.03 24.28 503.55 -86.22%
EY 3.87 2.96 1.62 10.49 3,542.85 4.12 0.20 622.05%
DY 0.00 0.00 0.00 7.62 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.95 0.80 0.93 0.88 0.96 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment