[TGL] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -123.35%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,882 16,364 8,560 15,492 28,460 15,406 0 -100.00%
PBT 5,188 696 -911 -792 3,550 74 0 -100.00%
Tax -456 -170 911 792 -89 -68 0 -100.00%
NP 4,732 526 0 0 3,461 6 0 -100.00%
-
NP to SH 4,732 526 -1,062 -808 3,461 6 0 -100.00%
-
Tax Rate 8.79% 24.43% - - 2.51% 91.89% - -
Total Cost 22,150 15,838 8,560 15,492 24,999 15,400 0 -100.00%
-
Net Worth 3,899 -799 -1,603 -403 400 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,899 -799 -1,603 -403 400 0 0 -100.00%
NOSH 20,000 19,999 20,037 20,200 20,005 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.60% 3.21% 0.00% 0.00% 12.16% 0.04% 0.00% -
ROE 121.33% 0.00% 0.00% 0.00% 865.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.41 81.82 42.72 76.69 142.26 0.00 0.00 -100.00%
EPS 23.66 2.63 -5.30 -4.00 17.30 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 -0.04 -0.08 -0.02 0.02 -0.15 -0.15 -
Adjusted Per Share Value based on latest NOSH - 20,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 31.77 19.34 10.12 18.31 33.64 18.21 0.00 -100.00%
EPS 5.59 0.62 -1.26 -0.96 4.09 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 -0.0095 -0.0189 -0.0048 0.0047 -0.15 -0.15 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.02 0.02 0.03 0.04 0.00 0.00 0.00 -
P/RPS 0.01 0.02 0.07 0.05 0.00 0.00 0.00 -100.00%
P/EPS 0.08 0.76 -0.57 -1.00 0.00 0.00 0.00 -100.00%
EY 1,183.00 131.50 -176.67 -100.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 09/04/01 30/11/00 25/08/00 28/06/00 28/02/00 30/11/99 - -
Price 0.01 0.02 0.03 0.03 0.04 0.00 0.00 -
P/RPS 0.01 0.02 0.07 0.04 0.03 0.00 0.00 -100.00%
P/EPS 0.04 0.76 -0.57 -0.75 0.23 0.00 0.00 -100.00%
EY 2,366.00 131.50 -176.67 -133.33 432.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment