[TGL] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 149.53%
YoY- 8666.67%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 10,375 11,273 26,882 16,364 8,560 15,492 28,460 1.02%
PBT -2,498 -1,599 5,188 696 -911 -792 3,550 -
Tax 2,498 1,599 -456 -170 911 792 -89 -
NP 0 0 4,732 526 0 0 3,461 -
-
NP to SH -2,511 -1,463 4,732 526 -1,062 -808 3,461 -
-
Tax Rate - - 8.79% 24.43% - - 2.51% -
Total Cost 10,375 11,273 22,150 15,838 8,560 15,492 24,999 0.89%
-
Net Worth 19 2,401 3,899 -799 -1,603 -403 400 3.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 19 2,401 3,899 -799 -1,603 -403 400 3.13%
NOSH 19,988 20,013 20,000 19,999 20,037 20,200 20,005 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 17.60% 3.21% 0.00% 0.00% 12.16% -
ROE -12,562.54% -60.92% 121.33% 0.00% 0.00% 0.00% 865.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 51.91 56.33 134.41 81.82 42.72 76.69 142.26 1.02%
EPS -12.55 -7.31 23.66 2.63 -5.30 -4.00 17.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.12 0.195 -0.04 -0.08 -0.02 0.02 3.08%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.26 13.32 31.77 19.34 10.12 18.31 33.64 1.02%
EPS -2.97 -1.73 5.59 0.62 -1.26 -0.96 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.0284 0.0461 -0.0095 -0.0189 -0.0048 0.0047 3.25%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.01 0.01 0.02 0.02 0.03 0.04 0.00 -
P/RPS 0.02 0.02 0.01 0.02 0.07 0.05 0.00 -100.00%
P/EPS -0.08 -0.14 0.08 0.76 -0.57 -1.00 0.00 -100.00%
EY -1,256.24 -731.00 1,183.00 131.50 -176.67 -100.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.08 0.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 09/04/01 30/11/00 25/08/00 28/06/00 28/02/00 -
Price 0.02 0.02 0.01 0.02 0.03 0.03 0.04 -
P/RPS 0.04 0.04 0.01 0.02 0.07 0.04 0.03 -0.29%
P/EPS -0.16 -0.27 0.04 0.76 -0.57 -0.75 0.23 -
EY -628.12 -365.50 2,366.00 131.50 -176.67 -133.33 432.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.00 0.17 0.05 0.00 0.00 0.00 2.00 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment