[FSBM] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 81.28%
YoY- 90.9%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,987 642 149 3,502 1,903 67 488 154.33%
PBT 406 -518 -5,568 -144 -667 -686 -713 -
Tax 0 0 0 0 0 0 0 -
NP 406 -518 -5,568 -144 -667 -686 -713 -
-
NP to SH -392 -518 -5,654 -117 -625 -692 -713 -32.81%
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,581 1,160 5,717 3,646 2,570 753 1,201 20.05%
-
Net Worth 9,799 10,107 11,486 16,899 14,150 16,703 15,844 -27.34%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 9,799 10,107 11,486 16,899 14,150 16,703 15,844 -27.34%
NOSH 122,500 126,341 127,629 129,999 117,924 119,310 113,174 5.40%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.43% -80.69% -3,736.91% -4.11% -35.05% -1,023.88% -146.11% -
ROE -4.00% -5.13% -49.22% -0.69% -4.42% -4.14% -4.50% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.62 0.51 0.12 2.69 1.61 0.06 0.43 141.53%
EPS 0.32 0.41 -4.43 -0.09 -0.53 -0.58 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.13 0.12 0.14 0.14 -31.06%
Adjusted Per Share Value based on latest NOSH - 129,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.39 0.13 0.03 0.69 0.37 0.01 0.10 147.15%
EPS -0.08 -0.10 -1.11 -0.02 -0.12 -0.14 -0.14 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0198 0.0225 0.0332 0.0278 0.0328 0.0311 -27.43%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.165 0.175 0.30 0.29 0.22 0.24 0.26 -
P/RPS 10.17 34.44 0.00 0.00 0.00 0.00 60.30 -69.37%
P/EPS -51.56 -42.68 0.00 0.00 0.00 0.00 -41.27 15.95%
EY -1.94 -2.34 0.00 0.00 0.00 0.00 -2.42 -13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.19 3.75 0.00 0.00 0.00 1.86 7.02%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 26/11/15 27/08/15 28/05/15 25/02/15 24/11/14 29/08/14 -
Price 0.16 0.17 0.185 0.35 0.22 0.22 0.27 -
P/RPS 9.86 33.45 0.00 0.00 0.00 0.00 62.62 -70.74%
P/EPS -50.00 -41.46 0.00 0.00 0.00 0.00 -42.86 10.78%
EY -2.00 -2.41 0.00 0.00 0.00 0.00 -2.33 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.13 2.31 0.00 0.00 0.00 1.93 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment