[LAYHONG] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 263.64%
YoY- 34.29%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 236,974 219,886 228,604 238,194 210,509 210,314 216,655 6.15%
PBT -8,239 6,012 2,776 9,148 3,235 2,254 3,147 -
Tax 588 -981 -1,006 -3,057 -5,997 651 -1,482 -
NP -7,651 5,031 1,770 6,091 -2,762 2,905 1,665 -
-
NP to SH -7,460 4,292 1,161 5,189 -3,171 2,159 1,113 -
-
Tax Rate - 16.32% 36.24% 33.42% 185.38% -28.88% 47.09% -
Total Cost 244,625 214,855 226,834 232,103 213,271 207,409 214,990 8.98%
-
Net Worth 402,776 343,350 343,350 336,747 336,747 343,350 343,350 11.21%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 402,776 343,350 343,350 336,747 336,747 343,350 343,350 11.21%
NOSH 660,289 660,289 660,289 660,289 660,289 660,289 660,289 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -3.23% 2.29% 0.77% 2.56% -1.31% 1.38% 0.77% -
ROE -1.85% 1.25% 0.34% 1.54% -0.94% 0.63% 0.32% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.89 33.30 34.62 36.07 31.88 31.85 32.81 6.15%
EPS -1.13 0.65 0.18 0.79 -0.48 0.33 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.52 0.52 0.51 0.51 0.52 0.52 11.21%
Adjusted Per Share Value based on latest NOSH - 660,289
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.33 29.07 30.23 31.49 27.83 27.81 28.65 6.13%
EPS -0.99 0.57 0.15 0.69 -0.42 0.29 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.454 0.454 0.4452 0.4452 0.454 0.454 11.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.375 0.315 0.315 0.335 0.425 0.42 -
P/RPS 0.93 1.13 0.91 0.87 1.05 1.33 1.28 -19.16%
P/EPS -29.65 57.69 179.15 40.08 -69.76 129.98 249.17 -
EY -3.37 1.73 0.56 2.49 -1.43 0.77 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 0.61 0.62 0.66 0.82 0.81 -22.72%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 22/02/21 23/11/20 24/08/20 29/06/20 24/02/20 25/11/19 -
Price 0.33 0.34 0.305 0.335 0.315 0.395 0.455 -
P/RPS 0.92 1.02 0.88 0.93 0.99 1.24 1.39 -24.03%
P/EPS -29.21 52.31 173.46 42.63 -65.59 120.80 269.93 -
EY -3.42 1.91 0.58 2.35 -1.52 0.83 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.59 0.66 0.62 0.76 0.88 -27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment