[LAYHONG] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -92.41%
YoY- -376.62%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 252,292 236,535 242,052 229,432 236,974 219,886 228,604 6.80%
PBT 25,737 1,177 -6,860 -12,435 -8,239 6,012 2,776 341.92%
Tax -6,960 -414 -1,761 -1,193 588 -981 -1,006 263.51%
NP 18,777 763 -8,621 -13,628 -7,651 5,031 1,770 383.49%
-
NP to SH 18,928 -8 -8,646 -14,354 -7,460 4,292 1,161 544.05%
-
Tax Rate 27.04% 35.17% - - - 16.32% 36.24% -
Total Cost 233,515 235,772 250,673 243,060 244,625 214,855 226,834 1.95%
-
Net Worth 436,788 390,599 382,967 389,570 402,776 343,350 343,350 17.42%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 436,788 390,599 382,967 389,570 402,776 343,350 343,350 17.42%
NOSH 740,319 740,319 660,289 660,289 660,289 660,289 660,289 7.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.44% 0.32% -3.56% -5.94% -3.23% 2.29% 0.77% -
ROE 4.33% 0.00% -2.26% -3.68% -1.85% 1.25% 0.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.08 34.52 36.66 34.75 35.89 33.30 34.62 -1.04%
EPS 2.56 0.00 -1.31 -2.17 -1.13 0.65 0.18 487.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.58 0.59 0.61 0.52 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 660,289
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 33.34 31.26 31.99 30.32 31.31 29.06 30.21 6.79%
EPS 2.50 0.00 -1.14 -1.90 -0.99 0.57 0.15 553.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5772 0.5162 0.5061 0.5148 0.5322 0.4537 0.4537 17.42%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.23 0.24 0.275 0.31 0.335 0.375 0.315 -
P/RPS 0.67 0.70 0.75 0.89 0.93 1.13 0.91 -18.47%
P/EPS 9.00 -20,557.89 -21.00 -14.26 -29.65 57.69 179.15 -86.40%
EY 11.12 0.00 -4.76 -7.01 -3.37 1.73 0.56 634.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.47 0.53 0.55 0.72 0.61 -25.80%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 22/11/21 30/08/21 24/05/21 22/02/21 23/11/20 -
Price 0.23 0.23 0.255 0.305 0.33 0.34 0.305 -
P/RPS 0.67 0.67 0.70 0.88 0.92 1.02 0.88 -16.63%
P/EPS 9.00 -19,701.31 -19.47 -14.03 -29.21 52.31 173.46 -86.11%
EY 11.12 -0.01 -5.14 -7.13 -3.42 1.91 0.58 617.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.44 0.52 0.54 0.65 0.59 -24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment