[ITRONIC] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -92.08%
YoY- -31.82%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 26,001 15,150 18,422 18,844 21,010 22,119 31,655 -12.32%
PBT 716 888 947 -13 1,219 307 167 164.61%
Tax -41 -273 -430 -259 -359 -227 590 -
NP 675 615 517 -272 860 80 757 -7.37%
-
NP to SH 417 751 818 75 947 36 612 -22.62%
-
Tax Rate 5.73% 30.74% 45.41% - 29.45% 73.94% -353.29% -
Total Cost 25,326 14,535 17,905 19,116 20,150 22,039 30,898 -12.44%
-
Net Worth 61,643 60,622 59,336 60,937 58,623 59,787 59,609 2.26%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,697 - - - 2,709 -
Div Payout % - - 329.72% - - - 442.73% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 61,643 60,622 59,336 60,937 58,623 59,787 59,609 2.26%
NOSH 90,652 90,481 89,903 93,750 90,190 90,000 90,317 0.24%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.60% 4.06% 2.81% -1.44% 4.09% 0.36% 2.39% -
ROE 0.68% 1.24% 1.38% 0.12% 1.62% 0.06% 1.03% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.68 16.74 20.49 20.10 23.30 24.58 35.05 -12.54%
EPS 0.46 0.83 0.91 0.08 1.05 0.04 0.67 -22.22%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 0.68 0.67 0.66 0.65 0.65 0.6643 0.66 2.01%
Adjusted Per Share Value based on latest NOSH - 93,750
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.67 2.14 2.60 2.66 2.97 3.13 4.47 -12.35%
EPS 0.06 0.11 0.12 0.01 0.13 0.01 0.09 -23.74%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.38 -
NAPS 0.0871 0.0857 0.0839 0.0861 0.0829 0.0845 0.0842 2.28%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.57 0.50 0.40 0.42 0.47 0.50 0.50 -
P/RPS 1.99 2.99 1.95 2.09 2.02 2.03 1.43 24.72%
P/EPS 123.91 60.24 43.96 525.00 44.76 1,250.00 73.79 41.41%
EY 0.81 1.66 2.27 0.19 2.23 0.08 1.36 -29.27%
DY 0.00 0.00 7.50 0.00 0.00 0.00 6.00 -
P/NAPS 0.84 0.75 0.61 0.65 0.72 0.75 0.76 6.91%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 28/02/07 29/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.51 0.52 0.44 0.40 0.40 0.48 0.54 -
P/RPS 1.78 3.11 2.15 1.99 1.72 1.95 1.54 10.16%
P/EPS 110.87 62.65 48.36 500.00 38.10 1,200.00 79.69 24.70%
EY 0.90 1.60 2.07 0.20 2.63 0.08 1.25 -19.71%
DY 0.00 0.00 6.82 0.00 0.00 0.00 5.56 -
P/NAPS 0.75 0.78 0.67 0.62 0.62 0.72 0.82 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment