[PREMIER] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
14-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 34.44%
YoY- 23.78%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 150,849 108,828 95,444 109,525 127,732 104,220 106,453 26.13%
PBT 4,650 506 868 802 1,591 1,986 1,084 163.77%
Tax 0 0 0 1,337 0 0 0 -
NP 4,650 506 868 2,139 1,591 1,986 1,084 163.77%
-
NP to SH 4,650 506 868 2,139 1,591 1,986 1,084 163.77%
-
Tax Rate 0.00% 0.00% 0.00% -166.71% 0.00% 0.00% 0.00% -
Total Cost 146,199 108,322 94,576 107,386 126,141 102,234 105,369 24.37%
-
Net Worth 168,478 165,293 159,979 162,346 132,019 130,133 129,436 19.19%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 168,478 165,293 159,979 162,346 132,019 130,133 129,436 19.19%
NOSH 336,956 337,333 333,846 338,222 338,510 336,610 338,750 -0.35%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.08% 0.46% 0.91% 1.95% 1.25% 1.91% 1.02% -
ROE 2.76% 0.31% 0.54% 1.32% 1.21% 1.53% 0.84% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 44.77 32.26 28.59 32.38 37.73 30.96 31.43 26.57%
EPS 1.38 0.15 0.26 0.63 0.47 0.59 0.32 164.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.4792 0.48 0.39 0.3866 0.3821 19.61%
Adjusted Per Share Value based on latest NOSH - 338,222
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 44.76 32.29 28.32 32.50 37.90 30.93 31.59 26.12%
EPS 1.38 0.15 0.26 0.63 0.47 0.59 0.32 164.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4999 0.4905 0.4747 0.4817 0.3917 0.3862 0.3841 19.18%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.19 0.25 0.19 0.19 0.20 0.21 0.31 -
P/RPS 0.42 0.77 0.66 0.59 0.53 0.68 0.99 -43.51%
P/EPS 13.77 166.67 73.08 30.04 42.55 35.59 96.88 -72.73%
EY 7.26 0.60 1.37 3.33 2.35 2.81 1.03 267.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.40 0.40 0.51 0.54 0.81 -39.59%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 30/05/06 14/03/06 29/11/05 29/08/05 31/05/05 -
Price 0.22 0.19 0.22 0.18 0.17 0.20 0.19 -
P/RPS 0.49 0.59 0.77 0.56 0.45 0.65 0.60 -12.61%
P/EPS 15.94 126.67 84.62 28.46 36.17 33.90 59.38 -58.35%
EY 6.27 0.79 1.18 3.51 2.76 2.95 1.68 140.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.46 0.38 0.44 0.52 0.50 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment