[PREMIER] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 818.97%
YoY- 192.27%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 210,232 161,514 180,716 150,849 108,828 95,444 109,525 54.63%
PBT 2,055 934 5,033 4,650 506 868 802 87.57%
Tax 0 0 -4,086 0 0 0 1,337 -
NP 2,055 934 947 4,650 506 868 2,139 -2.64%
-
NP to SH 2,055 934 947 4,650 506 868 2,139 -2.64%
-
Tax Rate 0.00% 0.00% 81.18% 0.00% 0.00% 0.00% -166.71% -
Total Cost 208,177 160,580 179,769 146,199 108,322 94,576 107,386 55.66%
-
Net Worth 167,768 164,117 169,926 168,478 165,293 159,979 162,346 2.22%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 4,336 - - - - - -
Div Payout % - 464.29% - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 167,768 164,117 169,926 168,478 165,293 159,979 162,346 2.22%
NOSH 336,885 333,571 338,499 336,956 337,333 333,846 338,222 -0.26%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.98% 0.58% 0.52% 3.08% 0.46% 0.91% 1.95% -
ROE 1.22% 0.57% 0.56% 2.76% 0.31% 0.54% 1.32% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.40 48.42 53.39 44.77 32.26 28.59 32.38 55.04%
EPS 0.61 0.28 0.28 1.38 0.15 0.26 0.63 -2.13%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.498 0.492 0.502 0.50 0.49 0.4792 0.48 2.49%
Adjusted Per Share Value based on latest NOSH - 336,956
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.38 47.93 53.62 44.76 32.29 28.32 32.50 54.62%
EPS 0.61 0.28 0.28 1.38 0.15 0.26 0.63 -2.13%
DPS 0.00 1.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4978 0.487 0.5042 0.4999 0.4905 0.4747 0.4817 2.22%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.25 0.24 0.23 0.19 0.25 0.19 0.19 -
P/RPS 0.40 0.50 0.43 0.42 0.77 0.66 0.59 -22.88%
P/EPS 40.98 85.71 82.21 13.77 166.67 73.08 30.04 23.07%
EY 2.44 1.17 1.22 7.26 0.60 1.37 3.33 -18.77%
DY 0.00 5.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.46 0.38 0.51 0.40 0.40 16.08%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 27/02/07 29/11/06 29/08/06 30/05/06 14/03/06 -
Price 0.21 0.23 0.25 0.22 0.19 0.22 0.18 -
P/RPS 0.34 0.48 0.47 0.49 0.59 0.77 0.56 -28.36%
P/EPS 34.43 82.14 89.36 15.94 126.67 84.62 28.46 13.57%
EY 2.90 1.22 1.12 6.27 0.79 1.18 3.51 -11.98%
DY 0.00 5.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.50 0.44 0.39 0.46 0.38 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment