[KKB] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 15,014 12,190 29,348 13,783 0 0 -100.00%
PBT 4,199 1,275 7,233 1,584 0 0 -100.00%
Tax -1,150 -372 11 -1,584 0 0 -100.00%
NP 3,049 903 7,244 0 0 0 -100.00%
-
NP to SH 3,049 903 7,244 0 0 0 -100.00%
-
Tax Rate 27.39% 29.18% -0.15% 100.00% - - -
Total Cost 11,965 11,287 22,104 13,783 0 0 -100.00%
-
Net Worth 59,273 55,685 55,168 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - 601 - - - -
Div Payout % - - 8.30% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 59,273 55,685 55,168 0 0 0 -100.00%
NOSH 15,237 15,050 15,032 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 20.31% 7.41% 24.68% 0.00% 0.00% 0.00% -
ROE 5.14% 1.62% 13.13% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 98.53 81.00 195.23 0.00 0.00 0.00 -100.00%
EPS 20.01 6.00 48.19 10.54 0.00 0.00 -100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.89 3.70 3.67 2.57 0.00 2.37 -0.50%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 5.20 4.22 10.16 4.77 0.00 0.00 -100.00%
EPS 1.06 0.31 2.51 10.54 0.00 0.00 -100.00%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.2053 0.1929 0.1911 2.57 0.00 2.37 2.51%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.12 2.42 0.00 0.00 0.00 0.00 -
P/RPS 2.15 2.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.59 40.33 0.00 0.00 0.00 0.00 -100.00%
EY 9.44 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 28/08/00 25/05/00 25/02/00 18/11/99 - - -
Price 2.00 2.32 2.36 0.00 0.00 0.00 -
P/RPS 2.03 2.86 1.21 0.00 0.00 0.00 -100.00%
P/EPS 10.00 38.67 4.90 0.00 0.00 0.00 -100.00%
EY 10.01 2.59 20.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment