[KKB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 73.44%
YoY- 122.81%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 45,384 59,513 69,566 68,627 62,893 67,551 62,087 -18.90%
PBT 15,267 26,142 28,407 31,019 18,103 26,825 17,043 -7.09%
Tax -3,543 -6,459 -7,280 -7,639 -4,565 -6,869 -4,692 -17.11%
NP 11,724 19,683 21,127 23,380 13,538 19,956 12,351 -3.42%
-
NP to SH 11,712 19,678 21,042 23,348 13,462 19,045 11,988 -1.54%
-
Tax Rate 23.21% 24.71% 25.63% 24.63% 25.22% 25.61% 27.53% -
Total Cost 33,660 39,830 48,439 45,247 49,355 47,595 49,736 -22.97%
-
Net Worth 242,495 255,323 234,659 213,894 201,156 197,378 178,853 22.56%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 32,233 - 12,894 - 12,084 -
Div Payout % - - 153.19% - 95.79% - 100.81% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 242,495 255,323 234,659 213,894 201,156 197,378 178,853 22.56%
NOSH 257,973 257,903 257,867 257,704 257,892 80,562 80,564 117.71%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 25.83% 33.07% 30.37% 34.07% 21.53% 29.54% 19.89% -
ROE 4.83% 7.71% 8.97% 10.92% 6.69% 9.65% 6.70% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.59 23.08 26.98 26.63 24.39 83.85 77.06 -62.75%
EPS 4.54 7.63 8.16 9.06 5.22 23.64 14.88 -54.77%
DPS 0.00 0.00 12.50 0.00 5.00 0.00 15.00 -
NAPS 0.94 0.99 0.91 0.83 0.78 2.45 2.22 -43.70%
Adjusted Per Share Value based on latest NOSH - 257,704
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.72 20.61 24.09 23.77 21.78 23.40 21.50 -18.88%
EPS 4.06 6.82 7.29 8.09 4.66 6.60 4.15 -1.45%
DPS 0.00 0.00 11.16 0.00 4.47 0.00 4.19 -
NAPS 0.8399 0.8843 0.8127 0.7408 0.6967 0.6836 0.6195 22.56%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.96 2.10 1.90 1.88 1.80 5.75 3.01 -
P/RPS 11.14 9.10 7.04 7.06 7.38 6.86 3.91 101.35%
P/EPS 43.17 27.52 23.28 20.75 34.48 24.32 20.23 65.98%
EY 2.32 3.63 4.29 4.82 2.90 4.11 4.94 -39.66%
DY 0.00 0.00 6.58 0.00 2.78 0.00 4.98 -
P/NAPS 2.09 2.12 2.09 2.27 2.31 2.35 1.36 33.27%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 28/07/11 04/05/11 23/02/11 11/11/10 05/08/10 10/05/10 23/02/10 -
Price 1.99 2.10 2.05 1.91 1.89 5.93 3.65 -
P/RPS 11.31 9.10 7.60 7.17 7.75 7.07 4.74 78.84%
P/EPS 43.83 27.52 25.12 21.08 36.21 25.08 24.53 47.40%
EY 2.28 3.63 3.98 4.74 2.76 3.99 4.08 -32.22%
DY 0.00 0.00 6.10 0.00 2.65 0.00 4.11 -
P/NAPS 2.12 2.12 2.25 2.30 2.42 2.42 1.64 18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment