[KKB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -29.31%
YoY- 72.7%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 59,513 69,566 68,627 62,893 67,551 62,087 48,876 14.04%
PBT 26,142 28,407 31,019 18,103 26,825 17,043 14,336 49.31%
Tax -6,459 -7,280 -7,639 -4,565 -6,869 -4,692 -3,279 57.20%
NP 19,683 21,127 23,380 13,538 19,956 12,351 11,057 46.93%
-
NP to SH 19,678 21,042 23,348 13,462 19,045 11,988 10,479 52.26%
-
Tax Rate 24.71% 25.63% 24.63% 25.22% 25.61% 27.53% 22.87% -
Total Cost 39,830 48,439 45,247 49,355 47,595 49,736 37,819 3.51%
-
Net Worth 255,323 234,659 213,894 201,156 197,378 178,853 166,729 32.89%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 32,233 - 12,894 - 12,084 - -
Div Payout % - 153.19% - 95.79% - 100.81% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,323 234,659 213,894 201,156 197,378 178,853 166,729 32.89%
NOSH 257,903 257,867 257,704 257,892 80,562 80,564 80,545 117.39%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 33.07% 30.37% 34.07% 21.53% 29.54% 19.89% 22.62% -
ROE 7.71% 8.97% 10.92% 6.69% 9.65% 6.70% 6.29% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.08 26.98 26.63 24.39 83.85 77.06 60.68 -47.53%
EPS 7.63 8.16 9.06 5.22 23.64 14.88 13.01 -29.95%
DPS 0.00 12.50 0.00 5.00 0.00 15.00 0.00 -
NAPS 0.99 0.91 0.83 0.78 2.45 2.22 2.07 -38.87%
Adjusted Per Share Value based on latest NOSH - 257,892
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.61 24.09 23.77 21.78 23.40 21.50 16.93 14.02%
EPS 6.82 7.29 8.09 4.66 6.60 4.15 3.63 52.31%
DPS 0.00 11.16 0.00 4.47 0.00 4.19 0.00 -
NAPS 0.8843 0.8127 0.7408 0.6967 0.6836 0.6195 0.5775 32.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.10 1.90 1.88 1.80 5.75 3.01 2.37 -
P/RPS 9.10 7.04 7.06 7.38 6.86 3.91 3.91 75.71%
P/EPS 27.52 23.28 20.75 34.48 24.32 20.23 18.22 31.67%
EY 3.63 4.29 4.82 2.90 4.11 4.94 5.49 -24.12%
DY 0.00 6.58 0.00 2.78 0.00 4.98 0.00 -
P/NAPS 2.12 2.09 2.27 2.31 2.35 1.36 1.14 51.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 04/05/11 23/02/11 11/11/10 05/08/10 10/05/10 23/02/10 17/11/09 -
Price 2.10 2.05 1.91 1.89 5.93 3.65 2.91 -
P/RPS 9.10 7.60 7.17 7.75 7.07 4.74 4.80 53.23%
P/EPS 27.52 25.12 21.08 36.21 25.08 24.53 22.37 14.82%
EY 3.63 3.98 4.74 2.76 3.99 4.08 4.47 -12.96%
DY 0.00 6.10 0.00 2.65 0.00 4.11 0.00 -
P/NAPS 2.12 2.25 2.30 2.42 2.42 1.64 1.41 31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment