[KKB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -21.31%
YoY- -68.15%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 41,856 33,849 52,536 69,384 60,204 45,384 59,513 -20.86%
PBT 2,742 5,366 10,652 9,669 11,323 15,267 26,142 -77.66%
Tax -751 -1,307 -2,617 -2,475 -2,807 -3,543 -6,459 -76.08%
NP 1,991 4,059 8,035 7,194 8,516 11,724 19,683 -78.19%
-
NP to SH 1,756 3,709 7,711 6,701 8,516 11,712 19,678 -79.94%
-
Tax Rate 27.39% 24.36% 24.57% 25.60% 24.79% 23.21% 24.71% -
Total Cost 39,865 29,790 44,501 62,190 51,688 33,660 39,830 0.05%
-
Net Worth 253,070 249,842 255,314 247,421 250,318 242,495 255,323 -0.58%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 12,886 12,903 - - -
Div Payout % - - - 192.31% 151.52% - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 253,070 249,842 255,314 247,421 250,318 242,495 255,323 -0.58%
NOSH 258,235 257,569 257,892 257,730 258,060 257,973 257,903 0.08%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 4.76% 11.99% 15.29% 10.37% 14.15% 25.83% 33.07% -
ROE 0.69% 1.48% 3.02% 2.71% 3.40% 4.83% 7.71% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.21 13.14 20.37 26.92 23.33 17.59 23.08 -20.93%
EPS 0.68 1.44 2.99 2.60 3.30 4.54 7.63 -79.95%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 0.98 0.97 0.99 0.96 0.97 0.94 0.99 -0.67%
Adjusted Per Share Value based on latest NOSH - 257,730
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.50 11.72 18.20 24.03 20.85 15.72 20.61 -20.84%
EPS 0.61 1.28 2.67 2.32 2.95 4.06 6.82 -79.91%
DPS 0.00 0.00 0.00 4.46 4.47 0.00 0.00 -
NAPS 0.8765 0.8653 0.8843 0.8569 0.867 0.8399 0.8843 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.48 1.54 1.67 1.70 1.60 1.96 2.10 -
P/RPS 9.13 11.72 8.20 6.31 6.86 11.14 9.10 0.21%
P/EPS 217.65 106.94 55.85 65.38 48.48 43.17 27.52 295.46%
EY 0.46 0.94 1.79 1.53 2.06 2.32 3.63 -74.67%
DY 0.00 0.00 0.00 2.94 3.13 0.00 0.00 -
P/NAPS 1.51 1.59 1.69 1.77 1.65 2.09 2.12 -20.19%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 07/11/12 07/08/12 09/05/12 20/02/12 24/11/11 28/07/11 04/05/11 -
Price 1.47 1.50 1.65 1.75 1.71 1.99 2.10 -
P/RPS 9.07 11.41 8.10 6.50 7.33 11.31 9.10 -0.21%
P/EPS 216.18 104.17 55.18 67.31 51.82 43.83 27.52 293.68%
EY 0.46 0.96 1.81 1.49 1.93 2.28 3.63 -74.67%
DY 0.00 0.00 0.00 2.86 2.92 0.00 0.00 -
P/NAPS 1.50 1.55 1.67 1.82 1.76 2.12 2.12 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment