[KKB] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -27.29%
YoY- -63.53%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 33,849 52,536 69,384 60,204 45,384 59,513 69,566 -38.16%
PBT 5,366 10,652 9,669 11,323 15,267 26,142 28,407 -67.11%
Tax -1,307 -2,617 -2,475 -2,807 -3,543 -6,459 -7,280 -68.20%
NP 4,059 8,035 7,194 8,516 11,724 19,683 21,127 -66.73%
-
NP to SH 3,709 7,711 6,701 8,516 11,712 19,678 21,042 -68.59%
-
Tax Rate 24.36% 24.57% 25.60% 24.79% 23.21% 24.71% 25.63% -
Total Cost 29,790 44,501 62,190 51,688 33,660 39,830 48,439 -27.70%
-
Net Worth 249,842 255,314 247,421 250,318 242,495 255,323 234,659 4.27%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 12,886 12,903 - - 32,233 -
Div Payout % - - 192.31% 151.52% - - 153.19% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 249,842 255,314 247,421 250,318 242,495 255,323 234,659 4.27%
NOSH 257,569 257,892 257,730 258,060 257,973 257,903 257,867 -0.07%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.99% 15.29% 10.37% 14.15% 25.83% 33.07% 30.37% -
ROE 1.48% 3.02% 2.71% 3.40% 4.83% 7.71% 8.97% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.14 20.37 26.92 23.33 17.59 23.08 26.98 -38.12%
EPS 1.44 2.99 2.60 3.30 4.54 7.63 8.16 -68.57%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 12.50 -
NAPS 0.97 0.99 0.96 0.97 0.94 0.99 0.91 4.35%
Adjusted Per Share Value based on latest NOSH - 258,060
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 11.72 18.20 24.03 20.85 15.72 20.61 24.09 -38.16%
EPS 1.28 2.67 2.32 2.95 4.06 6.82 7.29 -68.67%
DPS 0.00 0.00 4.46 4.47 0.00 0.00 11.16 -
NAPS 0.8653 0.8843 0.8569 0.867 0.8399 0.8843 0.8127 4.27%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.54 1.67 1.70 1.60 1.96 2.10 1.90 -
P/RPS 11.72 8.20 6.31 6.86 11.14 9.10 7.04 40.50%
P/EPS 106.94 55.85 65.38 48.48 43.17 27.52 23.28 176.59%
EY 0.94 1.79 1.53 2.06 2.32 3.63 4.29 -63.68%
DY 0.00 0.00 2.94 3.13 0.00 0.00 6.58 -
P/NAPS 1.59 1.69 1.77 1.65 2.09 2.12 2.09 -16.67%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 07/08/12 09/05/12 20/02/12 24/11/11 28/07/11 04/05/11 23/02/11 -
Price 1.50 1.65 1.75 1.71 1.99 2.10 2.05 -
P/RPS 11.41 8.10 6.50 7.33 11.31 9.10 7.60 31.14%
P/EPS 104.17 55.18 67.31 51.82 43.83 27.52 25.12 158.34%
EY 0.96 1.81 1.49 1.93 2.28 3.63 3.98 -61.28%
DY 0.00 0.00 2.86 2.92 0.00 0.00 6.10 -
P/NAPS 1.55 1.67 1.82 1.76 2.12 2.12 2.25 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment