[BRAHIMS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 151.24%
YoY- 266.92%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 36,875 35,648 38,079 35,869 31,177 2,466 2,204 555.27%
PBT 3,454 1,344 652 2,216 -626 -550 -423 -
Tax -1,122 -731 -4,120 -855 -376 0 0 -
NP 2,332 613 -3,468 1,361 -1,002 -550 -423 -
-
NP to SH 1,305 113 -2,924 661 -1,290 -550 -423 -
-
Tax Rate 32.48% 54.39% 631.90% 38.58% - - - -
Total Cost 34,543 35,035 41,547 34,508 32,179 3,016 2,627 457.97%
-
Net Worth 162,678 158,199 166,399 152,434 327,107 2,805,000 26,068 239.33%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 162,678 158,199 166,399 152,434 327,107 2,805,000 26,068 239.33%
NOSH 178,767 188,333 148,571 134,897 230,357 5,500,000 49,186 136.57%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.32% 1.72% -9.11% 3.79% -3.21% -22.30% -19.19% -
ROE 0.80% 0.07% -1.76% 0.43% -0.39% -0.02% -1.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.63 18.93 25.63 26.59 13.53 0.04 4.48 177.04%
EPS 0.73 0.06 -2.00 0.49 -0.56 -0.01 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 1.12 1.13 1.42 0.51 0.53 43.43%
Adjusted Per Share Value based on latest NOSH - 134,897
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.00 11.61 12.40 11.68 10.15 0.80 0.72 553.59%
EPS 0.42 0.04 -0.95 0.22 -0.42 -0.18 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5296 0.515 0.5417 0.4963 1.0649 9.1317 0.0849 239.24%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.38 0.54 0.47 0.77 0.90 1.06 -
P/RPS 1.65 2.01 2.11 1.77 5.69 2,007.30 23.66 -83.08%
P/EPS 46.58 633.33 -27.44 95.92 -137.50 -9,000.00 -123.26 -
EY 2.15 0.16 -3.64 1.04 -0.73 -0.01 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.48 0.42 0.54 1.76 2.00 -67.56%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 25/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.37 0.48 0.39 0.48 0.69 0.77 0.97 -
P/RPS 1.79 2.54 1.52 1.81 5.10 1,717.36 21.65 -81.05%
P/EPS 50.68 800.00 -19.82 97.96 -123.21 -7,700.00 -112.79 -
EY 1.97 0.13 -5.05 1.02 -0.81 -0.01 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.57 0.35 0.42 0.49 1.51 1.83 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment