[BRAHIMS] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -26.71%
YoY- -953.91%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 61,474 60,451 63,606 64,876 67,087 85,726 79,072 -15.46%
PBT -6,552 -4,532 -1,199 -10,135 -8,198 5,511 -58,524 -76.80%
Tax -30 -228 -680 -565 -100 -52 8,845 -
NP -6,582 -4,760 -1,879 -10,700 -8,298 5,459 -49,679 -74.04%
-
NP to SH -5,795 -5,026 -3,075 -8,633 -6,813 2,841 -40,322 -72.59%
-
Tax Rate - - - - - 0.94% - -
Total Cost 68,056 65,211 65,485 75,576 75,385 80,267 128,751 -34.65%
-
Net Worth 380,726 387,295 258,439 233,922 243,374 248,099 245,028 34.18%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 380,726 387,295 258,439 233,922 243,374 248,099 245,028 34.18%
NOSH 236,285 236,285 236,666 236,285 236,285 236,285 236,285 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.71% -7.87% -2.95% -16.49% -12.37% 6.37% -62.83% -
ROE -1.52% -1.30% -1.19% -3.69% -2.80% 1.15% -16.46% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.02 25.58 26.88 27.46 28.39 36.28 33.46 -15.44%
EPS -2.45 -2.13 -1.30 -3.65 -2.88 1.20 -17.06 -72.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6113 1.6391 1.092 0.99 1.03 1.05 1.037 34.18%
Adjusted Per Share Value based on latest NOSH - 236,285
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.01 19.68 20.71 21.12 21.84 27.91 25.74 -15.46%
EPS -1.89 -1.64 -1.00 -2.81 -2.22 0.92 -13.13 -72.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 1.2608 0.8414 0.7615 0.7923 0.8077 0.7977 34.19%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.915 0.955 1.02 0.605 0.91 0.84 1.32 -
P/RPS 3.52 3.73 3.80 2.20 3.21 2.32 3.94 -7.24%
P/EPS -37.31 -44.90 -78.50 -16.56 -31.56 69.86 -7.74 185.63%
EY -2.68 -2.23 -1.27 -6.04 -3.17 1.43 -12.93 -65.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.93 0.61 0.88 0.80 1.27 -41.40%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 26/02/16 24/11/15 27/08/15 28/05/15 27/02/15 -
Price 0.85 1.02 0.97 0.955 0.585 0.91 1.31 -
P/RPS 3.27 3.99 3.61 3.48 2.06 2.51 3.91 -11.24%
P/EPS -34.66 -47.95 -74.66 -26.14 -20.29 75.68 -7.68 173.34%
EY -2.89 -2.09 -1.34 -3.83 -4.93 1.32 -13.03 -63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.89 0.96 0.57 0.87 1.26 -43.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment