[MUH] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 54.4%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 9,904 14,777 14,483 14,628 10,420 13,444 11,787 0.17%
PBT -1,124 -1,266 -1,019 -870 -1,876 -2,267 -2,360 0.75%
Tax 1,124 1,266 1,019 41 58 -353 2,360 0.75%
NP 0 0 0 -829 -1,818 -2,620 0 -
-
NP to SH -1,034 -1,219 -929 -829 -1,818 -2,620 -2,161 0.75%
-
Tax Rate - - - - - - - -
Total Cost 9,904 14,777 14,483 15,457 12,238 16,064 11,787 0.17%
-
Net Worth 41,090 42,015 42,279 43,444 34,980 19,284 22,098 -0.62%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,090 42,015 42,279 43,444 34,980 19,284 22,098 -0.62%
NOSH 52,755 52,770 51,611 51,812 24,634 21,231 21,248 -0.91%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% -5.67% -17.45% -19.49% 0.00% -
ROE -2.52% -2.90% -2.20% -1.91% -5.20% -13.59% -9.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.77 28.00 28.06 28.23 42.30 63.32 55.47 1.10%
EPS -1.96 -2.31 -1.80 -1.60 -7.38 -12.34 -10.17 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7789 0.7962 0.8192 0.8385 1.42 0.9083 1.04 0.29%
Adjusted Per Share Value based on latest NOSH - 51,812
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.55 26.19 25.67 25.93 18.47 23.83 20.89 0.17%
EPS -1.83 -2.16 -1.65 -1.47 -3.22 -4.64 -3.83 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7283 0.7447 0.7494 0.77 0.62 0.3418 0.3917 -0.62%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.57 0.70 0.88 1.28 2.18 0.00 0.00 -
P/RPS 3.04 2.50 3.14 4.53 5.15 0.00 0.00 -100.00%
P/EPS -29.08 -30.30 -48.89 -80.00 -29.54 0.00 0.00 -100.00%
EY -3.44 -3.30 -2.05 -1.25 -3.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 1.07 1.53 1.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 28/08/00 14/07/00 28/02/00 27/11/99 -
Price 0.54 0.64 0.90 1.15 1.34 2.07 0.00 -
P/RPS 2.88 2.29 3.21 4.07 3.17 3.27 0.00 -100.00%
P/EPS -27.55 -27.71 -50.00 -71.88 -18.16 -16.77 0.00 -100.00%
EY -3.63 -3.61 -2.00 -1.39 -5.51 -5.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 1.10 1.37 0.94 2.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment