[MUH] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 22.51%
YoY- 234.41%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,239 8,130 5,933 3,538 2,792 418 536 231.40%
PBT 804 3,799 1,821 1,070 496 -916 -802 -
Tax -234 -1,000 -369 -407 46 -9 -97 79.77%
NP 570 2,799 1,452 663 542 -925 -899 -
-
NP to SH 570 2,800 1,452 664 542 -924 -898 -
-
Tax Rate 29.10% 26.32% 20.26% 38.04% -9.27% - - -
Total Cost 2,669 5,331 4,481 2,875 2,250 1,343 1,435 51.18%
-
Net Worth 69,395 68,831 66,010 64,881 64,317 63,753 64,317 5.19%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 69,395 68,831 66,010 64,881 64,317 63,753 64,317 5.19%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 17.60% 34.43% 24.47% 18.74% 19.41% -221.29% -167.72% -
ROE 0.82% 4.07% 2.20% 1.02% 0.84% -1.45% -1.40% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.74 14.41 10.52 6.27 4.95 0.74 0.95 231.37%
EPS 1.01 4.96 2.57 1.18 0.96 -1.64 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.17 1.15 1.14 1.13 1.14 5.19%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.74 14.41 10.52 6.27 4.95 0.74 0.95 231.37%
EPS 1.01 4.96 2.57 1.18 0.96 -1.64 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.17 1.15 1.14 1.13 1.14 5.19%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.66 0.575 0.61 0.31 0.29 0.265 0.31 -
P/RPS 11.50 3.99 5.80 4.94 5.86 35.77 32.63 -50.07%
P/EPS 65.33 11.59 23.70 26.34 30.19 -16.18 -19.48 -
EY 1.53 8.63 4.22 3.80 3.31 -6.18 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.52 0.27 0.25 0.23 0.27 58.67%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/09/21 27/05/21 26/02/21 25/11/20 28/08/20 25/06/20 -
Price 0.605 0.68 0.615 0.53 0.32 0.31 0.30 -
P/RPS 10.54 4.72 5.85 8.45 6.47 41.84 31.58 -51.85%
P/EPS 59.88 13.70 23.90 45.03 33.31 -18.93 -18.85 -
EY 1.67 7.30 4.18 2.22 3.00 -5.28 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.53 0.46 0.28 0.27 0.26 52.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment