[AIC] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -38.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 93,271 82,832 82,281 64,455 88,772 68,117 0 -100.00%
PBT 13,186 13,725 14,051 10,702 14,498 9,353 0 -100.00%
Tax -4,060 -5,716 -5,755 -3,922 -3,549 -2,909 0 -100.00%
NP 9,126 8,009 8,296 6,780 10,949 6,444 0 -100.00%
-
NP to SH 9,126 8,009 8,296 6,780 10,949 6,444 0 -100.00%
-
Tax Rate 30.79% 41.65% 40.96% 36.65% 24.48% 31.10% - -
Total Cost 84,145 74,823 73,985 57,675 77,823 61,673 0 -100.00%
-
Net Worth 155,060 154,019 142,587 130,900 58,499 98,255 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,732 - - - 1,300 - - -100.00%
Div Payout % 29.94% - - - 11.87% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 155,060 154,019 142,587 130,900 58,499 98,255 0 -100.00%
NOSH 68,308 68,452 68,223 33,564 32,500 31,900 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.78% 9.67% 10.08% 10.52% 12.33% 9.46% 0.00% -
ROE 5.89% 5.20% 5.82% 5.18% 18.72% 6.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 136.54 121.01 120.60 192.03 273.14 213.53 0.00 -100.00%
EPS 13.36 11.70 12.16 20.20 16.40 20.20 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 2.27 2.25 2.09 3.90 1.80 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,564
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.87 50.51 50.17 39.30 54.13 41.53 0.00 -100.00%
EPS 5.56 4.88 5.06 4.13 6.68 3.93 0.00 -100.00%
DPS 1.67 0.00 0.00 0.00 0.79 0.00 0.00 -100.00%
NAPS 0.9455 0.9391 0.8694 0.7982 0.3567 0.5991 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/02/01 14/11/00 08/08/00 16/05/00 27/01/00 17/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment