[AIC] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.46%
YoY- 24.29%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 57,067 72,902 93,271 82,832 82,281 64,455 88,772 0.44%
PBT -629 5,162 13,186 13,725 14,051 10,702 14,498 -
Tax 629 -2,612 -4,060 -5,716 -5,755 -3,922 -3,549 -
NP 0 2,550 9,126 8,009 8,296 6,780 10,949 -
-
NP to SH -1,437 2,550 9,126 8,009 8,296 6,780 10,949 -
-
Tax Rate - 50.60% 30.79% 41.65% 40.96% 36.65% 24.48% -
Total Cost 57,067 70,352 84,145 74,823 73,985 57,675 77,823 0.31%
-
Net Worth 157,385 157,238 155,060 154,019 142,587 130,900 58,499 -0.99%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,732 - - - 1,300 -
Div Payout % - - 29.94% - - - 11.87% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 157,385 157,238 155,060 154,019 142,587 130,900 58,499 -0.99%
NOSH 68,428 68,364 68,308 68,452 68,223 33,564 32,500 -0.75%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.50% 9.78% 9.67% 10.08% 10.52% 12.33% -
ROE -0.91% 1.62% 5.89% 5.20% 5.82% 5.18% 18.72% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 83.40 106.64 136.54 121.01 120.60 192.03 273.14 1.21%
EPS -2.10 3.73 13.36 11.70 12.16 20.20 16.40 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 2.30 2.30 2.27 2.25 2.09 3.90 1.80 -0.24%
Adjusted Per Share Value based on latest NOSH - 68,452
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.80 44.45 56.87 50.51 50.17 39.30 54.13 0.44%
EPS -0.88 1.55 5.56 4.88 5.06 4.13 6.68 -
DPS 0.00 0.00 1.67 0.00 0.00 0.00 0.79 -
NAPS 0.9597 0.9588 0.9455 0.9391 0.8694 0.7982 0.3567 -0.99%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 18/05/01 14/02/01 14/11/00 08/08/00 16/05/00 27/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment