[WCT] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -15.37%
YoY- 6.99%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 485,065 361,976 375,934 315,614 437,674 357,142 513,565 -3.72%
PBT 54,187 53,004 50,799 49,548 94,317 59,782 54,668 -0.58%
Tax -6,270 -12,028 -11,490 -11,256 -11,469 -5,827 -17,310 -49.09%
NP 47,917 40,976 39,309 38,292 82,848 53,955 37,358 17.99%
-
NP to SH 51,509 39,298 37,789 37,392 44,184 30,562 33,754 32.44%
-
Tax Rate 11.57% 22.69% 22.62% 22.72% 12.16% 9.75% 31.66% -
Total Cost 437,148 321,000 336,625 277,322 354,826 303,187 476,207 -5.53%
-
Net Worth 807,138 1,428,284 1,388,003 1,349,605 790,377 1,220,904 1,243,154 -24.96%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 36,321 - 40,115 - 39,518 - 39,340 -5.17%
Div Payout % 70.51% - 106.16% - 89.44% - 116.55% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 807,138 1,428,284 1,388,003 1,349,605 790,377 1,220,904 1,243,154 -24.96%
NOSH 807,138 806,940 802,314 793,885 790,377 787,680 786,806 1.71%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.88% 11.32% 10.46% 12.13% 18.93% 15.11% 7.27% -
ROE 6.38% 2.75% 2.72% 2.77% 5.59% 2.50% 2.72% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 60.10 44.86 46.86 39.76 55.38 45.34 65.27 -5.33%
EPS 5.55 4.87 4.71 4.71 5.59 3.88 4.29 18.67%
DPS 4.50 0.00 5.00 0.00 5.00 0.00 5.00 -6.76%
NAPS 1.00 1.77 1.73 1.70 1.00 1.55 1.58 -26.22%
Adjusted Per Share Value based on latest NOSH - 793,885
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.10 23.21 24.10 20.23 28.06 22.90 32.92 -3.71%
EPS 3.30 2.52 2.42 2.40 2.83 1.96 2.16 32.54%
DPS 2.33 0.00 2.57 0.00 2.53 0.00 2.52 -5.07%
NAPS 0.5175 0.9157 0.8899 0.8652 0.5067 0.7827 0.797 -24.95%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.38 2.00 3.09 3.04 3.19 3.05 2.74 -
P/RPS 3.96 4.46 6.59 7.65 5.76 6.73 4.20 -3.83%
P/EPS 37.29 41.07 65.61 64.54 57.06 78.61 63.87 -30.07%
EY 2.68 2.44 1.52 1.55 1.75 1.27 1.57 42.69%
DY 1.89 0.00 1.62 0.00 1.57 0.00 1.82 2.54%
P/NAPS 2.38 1.13 1.79 1.79 3.19 1.97 1.73 23.62%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 16/08/11 26/05/11 25/02/11 18/11/10 19/08/10 -
Price 2.69 2.38 2.87 3.04 2.89 3.02 2.82 -
P/RPS 4.48 5.31 6.13 7.65 5.22 6.66 4.32 2.44%
P/EPS 42.15 48.87 60.93 64.54 51.70 77.84 65.73 -25.57%
EY 2.37 2.05 1.64 1.55 1.93 1.28 1.52 34.35%
DY 1.67 0.00 1.74 0.00 1.73 0.00 1.77 -3.79%
P/NAPS 2.69 1.34 1.66 1.79 2.89 1.95 1.78 31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment