[ROHAS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -0.96%
YoY- 55.23%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 37,040 39,060 32,820 28,623 32,596 30,350 25,409 28.47%
PBT 3,064 3,673 3,508 2,918 2,916 1,923 2,006 32.52%
Tax -80 -58 -76 -130 -101 -20 -32 83.89%
NP 2,984 3,615 3,432 2,788 2,815 1,903 1,974 31.61%
-
NP to SH 2,984 3,615 3,432 2,788 2,815 1,903 1,974 31.61%
-
Tax Rate 2.61% 1.58% 2.17% 4.46% 3.46% 1.04% 1.60% -
Total Cost 34,056 35,445 29,388 25,835 29,781 28,447 23,435 28.21%
-
Net Worth 70,259 67,453 63,794 60,608 57,350 54,140 53,285 20.18%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 6,460 - - - - - - -
Div Payout % 216.51% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 70,259 67,453 63,794 60,608 57,350 54,140 53,285 20.18%
NOSH 40,378 40,391 40,376 40,405 40,387 40,403 40,368 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.06% 9.25% 10.46% 9.74% 8.64% 6.27% 7.77% -
ROE 4.25% 5.36% 5.38% 4.60% 4.91% 3.51% 3.70% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 91.73 96.70 81.28 70.84 80.71 75.12 62.94 28.45%
EPS 7.39 8.95 8.50 6.90 6.97 4.71 4.89 31.59%
DPS 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 1.58 1.50 1.42 1.34 1.32 20.16%
Adjusted Per Share Value based on latest NOSH - 40,405
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.84 8.26 6.94 6.06 6.90 6.42 5.38 28.44%
EPS 0.63 0.76 0.73 0.59 0.60 0.40 0.42 30.94%
DPS 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1486 0.1427 0.135 0.1282 0.1213 0.1145 0.1127 20.18%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.98 1.93 1.20 0.80 0.82 0.93 1.06 -
P/RPS 2.16 2.00 1.48 1.13 1.02 1.24 1.68 18.18%
P/EPS 26.79 21.56 14.12 11.59 11.76 19.75 21.68 15.10%
EY 3.73 4.64 7.08 8.63 8.50 5.06 4.61 -13.13%
DY 8.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.16 0.76 0.53 0.58 0.69 0.80 26.55%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 28/05/09 27/02/09 27/11/08 29/08/08 -
Price 2.00 1.99 1.90 1.53 0.77 0.90 1.07 -
P/RPS 2.18 2.06 2.34 2.16 0.95 1.20 1.70 17.97%
P/EPS 27.06 22.23 22.35 22.17 11.05 19.11 21.88 15.17%
EY 3.70 4.50 4.47 4.51 9.05 5.23 4.57 -13.09%
DY 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.19 1.20 1.02 0.54 0.67 0.81 26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment