[ROHAS] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 47.92%
YoY- 32.6%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 47,634 46,405 37,040 32,596 21,218 14,795 23,314 12.64%
PBT 4,424 5,384 3,064 2,916 2,323 2,938 894 30.52%
Tax -2,075 -1,521 -80 -101 -201 -354 -48 87.28%
NP 2,349 3,863 2,984 2,815 2,122 2,584 846 18.54%
-
NP to SH 2,349 3,863 2,984 2,815 2,123 2,601 826 19.01%
-
Tax Rate 46.90% 28.25% 2.61% 3.46% 8.65% 12.05% 5.37% -
Total Cost 45,285 42,542 34,056 29,781 19,096 12,211 22,468 12.38%
-
Net Worth 92,585 80,411 70,259 57,350 41,317 34,255 27,094 22.71%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 10,107 4,040 6,460 - - - - -
Div Payout % 430.29% 104.60% 216.51% - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 92,585 80,411 70,259 57,350 41,317 34,255 27,094 22.71%
NOSH 40,430 40,407 40,378 40,387 33,591 30,314 26,305 7.42%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.93% 8.32% 8.06% 8.64% 10.00% 17.47% 3.63% -
ROE 2.54% 4.80% 4.25% 4.91% 5.14% 7.59% 3.05% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 117.82 114.84 91.73 80.71 63.16 48.80 88.63 4.85%
EPS 5.81 9.56 7.39 6.97 6.32 8.58 3.14 10.79%
DPS 25.00 10.00 16.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 1.99 1.74 1.42 1.23 1.13 1.03 14.23%
Adjusted Per Share Value based on latest NOSH - 40,387
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.08 9.82 7.84 6.90 4.49 3.13 4.93 12.65%
EPS 0.50 0.82 0.63 0.60 0.45 0.55 0.17 19.68%
DPS 2.14 0.85 1.37 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.1701 0.1486 0.1213 0.0874 0.0725 0.0573 22.72%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 3.47 2.55 1.98 0.82 0.85 0.68 0.94 -
P/RPS 2.95 2.22 2.16 1.02 1.35 1.39 1.06 18.59%
P/EPS 59.72 26.67 26.79 11.76 13.45 7.93 29.94 12.19%
EY 1.67 3.75 3.73 8.50 7.44 12.62 3.34 -10.90%
DY 7.20 3.92 8.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.28 1.14 0.58 0.69 0.60 0.91 8.92%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 27/02/09 28/02/08 28/02/07 24/02/06 -
Price 4.01 2.77 2.00 0.77 0.94 0.85 0.83 -
P/RPS 3.40 2.41 2.18 0.95 1.49 1.74 0.94 23.88%
P/EPS 69.02 28.97 27.06 11.05 14.87 9.91 26.43 17.34%
EY 1.45 3.45 3.70 9.05 6.72 10.09 3.78 -14.75%
DY 6.23 3.61 8.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.39 1.15 0.54 0.76 0.75 0.81 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment