[ROHAS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 47.92%
YoY- 32.6%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 39,060 32,820 28,623 32,596 30,350 25,409 20,968 51.33%
PBT 3,673 3,508 2,918 2,916 1,923 2,006 1,826 59.28%
Tax -58 -76 -130 -101 -20 -32 -30 55.13%
NP 3,615 3,432 2,788 2,815 1,903 1,974 1,796 59.34%
-
NP to SH 3,615 3,432 2,788 2,815 1,903 1,974 1,796 59.34%
-
Tax Rate 1.58% 2.17% 4.46% 3.46% 1.04% 1.60% 1.64% -
Total Cost 35,445 29,388 25,835 29,781 28,447 23,435 19,172 50.57%
-
Net Worth 67,453 63,794 60,608 57,350 54,140 53,285 51,256 20.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 1,210 -
Div Payout % - - - - - - 67.42% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 67,453 63,794 60,608 57,350 54,140 53,285 51,256 20.06%
NOSH 40,391 40,376 40,405 40,387 40,403 40,368 40,359 0.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.25% 10.46% 9.74% 8.64% 6.27% 7.77% 8.57% -
ROE 5.36% 5.38% 4.60% 4.91% 3.51% 3.70% 3.50% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 96.70 81.28 70.84 80.71 75.12 62.94 51.95 51.26%
EPS 8.95 8.50 6.90 6.97 4.71 4.89 4.45 59.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.67 1.58 1.50 1.42 1.34 1.32 1.27 20.00%
Adjusted Per Share Value based on latest NOSH - 40,387
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.26 6.94 6.06 6.90 6.42 5.38 4.44 51.20%
EPS 0.76 0.73 0.59 0.60 0.40 0.42 0.38 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.26 -
NAPS 0.1427 0.135 0.1282 0.1213 0.1145 0.1127 0.1084 20.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.93 1.20 0.80 0.82 0.93 1.06 0.90 -
P/RPS 2.00 1.48 1.13 1.02 1.24 1.68 1.73 10.14%
P/EPS 21.56 14.12 11.59 11.76 19.75 21.68 20.22 4.36%
EY 4.64 7.08 8.63 8.50 5.06 4.61 4.94 -4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.16 0.76 0.53 0.58 0.69 0.80 0.71 38.67%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 27/02/09 27/11/08 29/08/08 27/05/08 -
Price 1.99 1.90 1.53 0.77 0.90 1.07 1.25 -
P/RPS 2.06 2.34 2.16 0.95 1.20 1.70 2.41 -9.92%
P/EPS 22.23 22.35 22.17 11.05 19.11 21.88 28.09 -14.43%
EY 4.50 4.47 4.51 9.05 5.23 4.57 3.56 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 1.19 1.20 1.02 0.54 0.67 0.81 0.98 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment