[SEG] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -89.44%
YoY- 393.44%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,712 5,585 8,506 5,818 7,364 4,578 7,901 -0.62%
PBT 3,191 -807 3,090 631 3,503 -461 2,534 -0.23%
Tax -1,126 807 -1,013 -330 -653 461 -13 -4.42%
NP 2,065 0 2,077 301 2,850 0 2,521 0.20%
-
NP to SH 2,065 -838 2,077 301 2,850 -555 2,521 0.20%
-
Tax Rate 35.29% - 32.78% 52.30% 18.64% - 0.51% -
Total Cost 12,647 5,585 6,429 5,517 4,514 4,578 5,380 -0.86%
-
Net Worth 72,390 34,394 35,725 33,719 36,099 33,261 35,715 -0.71%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 950 - 2,857 - 1,900 - -
Div Payout % - 0.00% - 949.37% - 0.00% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 72,390 34,394 35,725 33,719 36,099 33,261 35,715 -0.71%
NOSH 67,704 19,002 19,002 19,050 19,000 19,006 18,997 -1.28%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.04% 0.00% 24.42% 5.17% 38.70% 0.00% 31.91% -
ROE 2.85% -2.44% 5.81% 0.89% 7.89% -1.67% 7.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.73 29.39 44.76 30.54 38.76 24.09 41.59 0.66%
EPS 3.05 -4.41 10.93 1.58 15.00 -2.92 13.27 1.50%
DPS 0.00 5.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 1.0692 1.81 1.88 1.77 1.90 1.75 1.88 0.57%
Adjusted Per Share Value based on latest NOSH - 19,050
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.16 0.44 0.67 0.46 0.58 0.36 0.62 -0.63%
EPS 0.16 -0.07 0.16 0.02 0.23 -0.04 0.20 0.22%
DPS 0.00 0.08 0.00 0.23 0.00 0.15 0.00 -
NAPS 0.0572 0.0272 0.0282 0.0266 0.0285 0.0263 0.0282 -0.71%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.37 0.62 0.64 0.73 1.06 0.00 0.00 -
P/RPS 1.70 2.11 1.43 2.39 2.73 0.00 0.00 -100.00%
P/EPS 12.13 -14.06 5.86 46.20 7.07 0.00 0.00 -100.00%
EY 8.24 -7.11 17.08 2.16 14.15 0.00 0.00 -100.00%
DY 0.00 8.06 0.00 20.55 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.34 0.41 0.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 14/05/01 27/02/01 22/11/00 20/07/00 31/05/00 29/02/00 25/11/99 -
Price 0.37 0.47 0.73 0.77 0.88 1.04 0.00 -
P/RPS 1.70 1.60 1.63 2.52 2.27 4.32 0.00 -100.00%
P/EPS 12.13 -10.66 6.68 48.73 5.87 -35.62 0.00 -100.00%
EY 8.24 -9.38 14.97 2.05 17.05 -2.81 0.00 -100.00%
DY 0.00 10.64 0.00 19.48 0.00 9.62 0.00 -
P/NAPS 0.35 0.26 0.39 0.44 0.46 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment