[NATWIDE] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 69.43%
YoY- -7.41%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,860 22,926 22,038 22,633 23,035 22,003 21,242 11.06%
PBT 357 347 456 1,003 799 267 408 -8.52%
Tax -321 -258 -149 -166 -305 -23 -251 17.83%
NP 36 89 307 837 494 244 157 -62.57%
-
NP to SH 36 89 307 837 494 244 157 -62.57%
-
Tax Rate 89.92% 74.35% 32.68% 16.55% 38.17% 8.61% 61.52% -
Total Cost 24,824 22,837 21,731 21,796 22,541 21,759 21,085 11.50%
-
Net Worth 60,833 66,453 69,225 69,248 60,217 67,248 70,046 -8.98%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 60,833 66,453 69,225 69,248 60,217 67,248 70,046 -8.98%
NOSH 60,833 59,333 60,196 60,215 60,217 59,512 60,384 0.49%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.14% 0.39% 1.39% 3.70% 2.14% 1.11% 0.74% -
ROE 0.06% 0.13% 0.44% 1.21% 0.82% 0.36% 0.22% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.87 38.64 36.61 37.59 38.25 36.97 35.18 10.52%
EPS 0.06 0.15 0.51 1.39 0.82 0.41 0.26 -62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.12 1.15 1.15 1.00 1.13 1.16 -9.42%
Adjusted Per Share Value based on latest NOSH - 60,215
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.17 18.60 17.88 18.37 18.69 17.85 17.24 11.04%
EPS 0.03 0.07 0.25 0.68 0.40 0.20 0.13 -62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4936 0.5392 0.5617 0.5619 0.4886 0.5457 0.5684 -8.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.85 0.67 0.75 0.67 0.76 0.76 0.71 -
P/RPS 2.08 1.73 2.05 1.78 1.99 2.06 2.02 1.97%
P/EPS 1,436.34 446.67 147.06 48.20 92.64 185.37 273.08 202.75%
EY 0.07 0.22 0.68 2.07 1.08 0.54 0.37 -67.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.60 0.65 0.58 0.76 0.67 0.61 24.78%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 22/11/10 26/08/10 15/06/10 25/02/10 18/11/09 -
Price 0.65 0.67 0.75 0.67 0.65 0.75 0.77 -
P/RPS 1.59 1.73 2.05 1.78 1.70 2.03 2.19 -19.23%
P/EPS 1,098.38 446.67 147.06 48.20 79.23 182.93 296.15 139.79%
EY 0.09 0.22 0.68 2.07 1.26 0.55 0.34 -58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.65 0.58 0.65 0.66 0.66 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment