[NATWIDE] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 1391.67%
YoY- -35.84%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 22,943 26,234 23,681 23,352 24,860 22,926 22,038 2.71%
PBT 554 296 420 848 357 347 456 13.84%
Tax -479 -39 -85 -311 -321 -258 -149 117.66%
NP 75 257 335 537 36 89 307 -60.88%
-
NP to SH 75 257 335 537 36 89 307 -60.88%
-
Tax Rate 86.46% 13.18% 20.24% 36.67% 89.92% 74.35% 32.68% -
Total Cost 22,868 25,977 23,346 22,815 24,824 22,837 21,731 3.45%
-
Net Worth 59,130 67,199 68,196 68,180 60,833 66,453 69,225 -9.96%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 59,130 67,199 68,196 68,180 60,833 66,453 69,225 -9.96%
NOSH 59,130 59,999 59,821 60,337 60,833 59,333 60,196 -1.18%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.33% 0.98% 1.41% 2.30% 0.14% 0.39% 1.39% -
ROE 0.13% 0.38% 0.49% 0.79% 0.06% 0.13% 0.44% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 38.80 43.72 39.59 38.70 40.87 38.64 36.61 3.94%
EPS 0.12 0.43 0.56 0.89 0.06 0.15 0.51 -61.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.12 1.14 1.13 1.00 1.12 1.15 -8.88%
Adjusted Per Share Value based on latest NOSH - 60,337
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.62 21.29 19.22 18.95 20.17 18.60 17.88 2.73%
EPS 0.06 0.21 0.27 0.44 0.03 0.07 0.25 -61.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4798 0.5453 0.5534 0.5532 0.4936 0.5392 0.5617 -9.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.63 0.60 0.52 0.67 0.85 0.67 0.75 -
P/RPS 1.62 1.37 1.31 1.73 2.08 1.73 2.05 -14.51%
P/EPS 496.70 140.08 92.86 75.28 1,436.34 446.67 147.06 124.94%
EY 0.20 0.71 1.08 1.33 0.07 0.22 0.68 -55.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.46 0.59 0.85 0.60 0.65 -2.06%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 14/02/12 25/11/11 19/08/11 27/05/11 25/02/11 22/11/10 -
Price 0.57 0.64 0.60 0.62 0.65 0.67 0.75 -
P/RPS 1.47 1.46 1.52 1.60 1.59 1.73 2.05 -19.86%
P/EPS 449.39 149.42 107.14 69.66 1,098.38 446.67 147.06 110.43%
EY 0.22 0.67 0.93 1.44 0.09 0.22 0.68 -52.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.53 0.55 0.65 0.60 0.65 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment