[BERTAM] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -92.6%
YoY- 103.11%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 20,489 6,015 10,491 10,326 20,783 10,184 11,669 45.39%
PBT 3,509 375 331 -416 3,726 213 87 1068.20%
Tax -770 -1 -1 691 -8 0 0 -
NP 2,739 374 330 275 3,718 213 87 890.80%
-
NP to SH 2,739 374 330 275 3,718 213 87 890.80%
-
Tax Rate 21.94% 0.27% 0.30% - 0.21% 0.00% 0.00% -
Total Cost 17,750 5,641 10,161 10,051 17,065 9,971 11,582 32.82%
-
Net Worth 141,099 137,133 138,187 139,742 138,392 138,449 141,374 -0.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,128 - - - -
Div Payout % - - - 1,137.66% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 141,099 137,133 138,187 139,742 138,392 138,449 141,374 -0.12%
NOSH 207,499 207,777 206,250 208,571 206,555 212,999 217,500 -3.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 13.37% 6.22% 3.15% 2.66% 17.89% 2.09% 0.75% -
ROE 1.94% 0.27% 0.24% 0.20% 2.69% 0.15% 0.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.87 2.89 5.09 4.95 10.06 4.78 5.37 49.88%
EPS 1.32 0.18 0.16 0.14 1.80 0.10 0.04 922.29%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.67 0.67 0.67 0.65 0.65 3.04%
Adjusted Per Share Value based on latest NOSH - 208,571
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.23 1.24 2.17 2.13 4.30 2.10 2.41 45.35%
EPS 0.57 0.08 0.07 0.06 0.77 0.04 0.02 827.35%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.2916 0.2834 0.2856 0.2888 0.286 0.2862 0.2922 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.37 0.35 0.40 0.37 0.38 0.33 -
P/RPS 3.14 12.78 6.88 8.08 3.68 7.95 6.15 -36.04%
P/EPS 23.48 205.56 218.75 303.38 20.56 380.00 825.00 -90.61%
EY 4.26 0.49 0.46 0.33 4.86 0.26 0.12 973.15%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.52 0.60 0.55 0.58 0.51 -6.63%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 26/08/08 16/05/08 26/02/08 28/11/07 22/08/07 30/05/07 -
Price 0.20 0.35 0.37 0.38 0.34 0.34 0.31 -
P/RPS 2.03 12.09 7.27 7.68 3.38 7.11 5.78 -50.12%
P/EPS 15.15 194.44 231.25 288.21 18.89 340.00 775.00 -92.69%
EY 6.60 0.51 0.43 0.35 5.29 0.29 0.13 1261.32%
DY 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
P/NAPS 0.29 0.53 0.55 0.57 0.51 0.52 0.48 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment