[BERTAM] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -92.6%
YoY- 103.11%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 22,472 11,151 8,187 10,326 2,973 12,286 12,221 10.67%
PBT 11,817 1,963 1,573 -416 -10,448 2,309 -343 -
Tax -733 707 488 691 1,593 -28 572 -
NP 11,084 2,670 2,061 275 -8,855 2,281 229 90.84%
-
NP to SH 10,630 2,760 2,061 275 -8,855 2,281 229 89.52%
-
Tax Rate 6.20% -36.02% -31.02% - - 1.21% - -
Total Cost 11,388 8,481 6,126 10,051 11,828 10,005 11,992 -0.85%
-
Net Worth 153,215 140,412 139,211 139,742 134,480 145,234 140,184 1.49%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - 2,704 3,116 3,128 - - - -
Div Payout % - 98.01% 151.22% 1,137.66% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 153,215 140,412 139,211 139,742 134,480 145,234 140,184 1.49%
NOSH 207,048 206,488 207,777 208,571 206,892 207,478 206,153 0.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 49.32% 23.94% 25.17% 2.66% -297.85% 18.57% 1.87% -
ROE 6.94% 1.97% 1.48% 0.20% -6.58% 1.57% 0.16% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 10.85 5.40 3.94 4.95 1.44 5.92 5.93 10.58%
EPS 5.14 1.33 0.99 0.14 -4.28 1.10 0.11 89.72%
DPS 0.00 1.31 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.74 0.68 0.67 0.67 0.65 0.70 0.68 1.41%
Adjusted Per Share Value based on latest NOSH - 208,571
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.64 2.30 1.69 2.13 0.61 2.54 2.53 10.63%
EPS 2.20 0.57 0.43 0.06 -1.83 0.47 0.05 87.83%
DPS 0.00 0.56 0.64 0.65 0.00 0.00 0.00 -
NAPS 0.3167 0.2902 0.2877 0.2888 0.278 0.3002 0.2898 1.48%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.65 0.25 0.19 0.40 0.23 0.21 0.30 -
P/RPS 5.99 4.63 4.82 8.08 16.01 3.55 5.06 2.85%
P/EPS 12.66 18.70 19.15 303.38 -5.37 19.10 270.07 -39.93%
EY 7.90 5.35 5.22 0.33 -18.61 5.24 0.37 66.52%
DY 0.00 5.24 7.89 3.75 0.00 0.00 0.00 -
P/NAPS 0.88 0.37 0.28 0.60 0.35 0.30 0.44 12.24%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 12/03/10 25/02/09 26/02/08 27/02/07 20/02/06 23/02/05 -
Price 0.69 0.27 0.19 0.38 0.34 0.25 0.28 -
P/RPS 6.36 5.00 4.82 7.68 23.66 4.22 4.72 5.09%
P/EPS 13.44 20.20 19.15 288.21 -7.94 22.74 252.07 -38.63%
EY 7.44 4.95 5.22 0.35 -12.59 4.40 0.40 62.73%
DY 0.00 4.85 7.89 3.95 0.00 0.00 0.00 -
P/NAPS 0.93 0.40 0.28 0.57 0.52 0.36 0.41 14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment