[PRESTAR] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -72.39%
YoY- 10.6%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 134,005 122,236 120,375 104,628 108,520 121,703 134,375 -0.18%
PBT 10,685 3,293 3,905 7,363 16,533 6,479 9,581 7.53%
Tax -2,574 -1,861 -1,194 -2,346 -2,148 -2,124 -2,811 -5.69%
NP 8,111 1,432 2,711 5,017 14,385 4,355 6,770 12.79%
-
NP to SH 5,182 509 1,592 3,486 12,628 2,321 4,347 12.41%
-
Tax Rate 24.09% 56.51% 30.58% 31.86% 12.99% 32.78% 29.34% -
Total Cost 125,894 120,804 117,664 99,611 94,135 117,348 127,605 -0.89%
-
Net Worth 161,720 155,553 157,469 156,089 167,688 157,060 156,001 2.42%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,564 - - 18,822 4,362 - -
Div Payout % - 503.75% - - 149.05% 187.97% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 161,720 155,553 157,469 156,089 167,688 157,060 156,001 2.42%
NOSH 173,892 170,937 173,043 173,432 171,111 174,511 175,282 -0.52%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.05% 1.17% 2.25% 4.80% 13.26% 3.58% 5.04% -
ROE 3.20% 0.33% 1.01% 2.23% 7.53% 1.48% 2.79% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 77.06 71.51 69.56 60.33 63.42 69.74 76.66 0.34%
EPS 2.98 0.29 0.92 2.01 7.38 1.33 2.48 13.01%
DPS 0.00 1.50 0.00 0.00 11.00 2.50 0.00 -
NAPS 0.93 0.91 0.91 0.90 0.98 0.90 0.89 2.97%
Adjusted Per Share Value based on latest NOSH - 173,432
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 37.69 34.38 33.86 29.43 30.52 34.23 37.80 -0.19%
EPS 1.46 0.14 0.45 0.98 3.55 0.65 1.22 12.70%
DPS 0.00 0.72 0.00 0.00 5.29 1.23 0.00 -
NAPS 0.4549 0.4375 0.4429 0.439 0.4717 0.4418 0.4388 2.42%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.52 0.62 0.69 0.79 0.76 0.62 0.53 -
P/RPS 0.67 0.87 0.99 1.31 1.20 0.89 0.69 -1.94%
P/EPS 17.45 208.21 75.00 39.30 10.30 46.62 21.37 -12.62%
EY 5.73 0.48 1.33 2.54 9.71 2.15 4.68 14.43%
DY 0.00 2.42 0.00 0.00 14.47 4.03 0.00 -
P/NAPS 0.56 0.68 0.76 0.88 0.78 0.69 0.60 -4.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 27/11/06 -
Price 0.65 0.55 0.65 0.73 0.71 0.77 0.65 -
P/RPS 0.84 0.77 0.93 1.21 1.12 1.10 0.85 -0.78%
P/EPS 21.81 184.71 70.65 36.32 9.62 57.89 26.21 -11.52%
EY 4.58 0.54 1.42 2.75 10.39 1.73 3.82 12.84%
DY 0.00 2.73 0.00 0.00 15.49 3.25 0.00 -
P/NAPS 0.70 0.60 0.71 0.81 0.72 0.86 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment