[PRESTAR] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 918.07%
YoY- -58.96%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 97,250 128,237 176,733 134,005 122,236 120,375 104,628 -4.73%
PBT -24,544 13,398 28,611 10,685 3,293 3,905 7,363 -
Tax 5,156 -1,338 -7,084 -2,574 -1,861 -1,194 -2,346 -
NP -19,388 12,060 21,527 8,111 1,432 2,711 5,017 -
-
NP to SH -17,190 8,203 15,027 5,182 509 1,592 3,486 -
-
Tax Rate - 9.99% 24.76% 24.09% 56.51% 30.58% 31.86% -
Total Cost 116,638 116,177 155,206 125,894 120,804 117,664 99,611 11.04%
-
Net Worth 165,455 182,869 177,607 161,720 155,553 157,469 156,089 3.94%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,612 - - - 2,564 - - -
Div Payout % 0.00% - - - 503.75% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,455 182,869 177,607 161,720 155,553 157,469 156,089 3.94%
NOSH 174,164 174,161 174,125 173,892 170,937 173,043 173,432 0.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.94% 9.40% 12.18% 6.05% 1.17% 2.25% 4.80% -
ROE -10.39% 4.49% 8.46% 3.20% 0.33% 1.01% 2.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 55.84 73.63 101.50 77.06 71.51 69.56 60.33 -5.00%
EPS -9.87 4.71 8.63 2.98 0.29 0.92 2.01 -
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.95 1.05 1.02 0.93 0.91 0.91 0.90 3.65%
Adjusted Per Share Value based on latest NOSH - 173,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.35 36.07 49.71 37.69 34.38 33.86 29.43 -4.74%
EPS -4.84 2.31 4.23 1.46 0.14 0.45 0.98 -
DPS 0.73 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.4654 0.5144 0.4996 0.4549 0.4375 0.4429 0.439 3.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.51 0.57 0.52 0.62 0.69 0.79 -
P/RPS 0.72 0.69 0.56 0.67 0.87 0.99 1.31 -32.78%
P/EPS -4.05 10.83 6.60 17.45 208.21 75.00 39.30 -
EY -24.68 9.24 15.14 5.73 0.48 1.33 2.54 -
DY 3.75 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.42 0.49 0.56 0.56 0.68 0.76 0.88 -38.79%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 -
Price 0.36 0.48 0.56 0.65 0.55 0.65 0.73 -
P/RPS 0.64 0.65 0.55 0.84 0.77 0.93 1.21 -34.47%
P/EPS -3.65 10.19 6.49 21.81 184.71 70.65 36.32 -
EY -27.42 9.81 15.41 4.58 0.54 1.42 2.75 -
DY 4.17 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.38 0.46 0.55 0.70 0.60 0.71 0.81 -39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment