[PRESTAR] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 37.91%
YoY- 297.77%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 104,628 108,520 121,703 134,375 144,445 126,920 127,425 -12.34%
PBT 7,363 16,533 6,479 9,581 10,005 3,408 -1,651 -
Tax -2,346 -2,148 -2,124 -2,811 -3,786 -771 536 -
NP 5,017 14,385 4,355 6,770 6,219 2,637 -1,115 -
-
NP to SH 3,486 12,628 2,321 4,347 3,152 1,407 -1,467 -
-
Tax Rate 31.86% 12.99% 32.78% 29.34% 37.84% 22.62% - -
Total Cost 99,611 94,135 117,348 127,605 138,226 124,283 128,540 -15.67%
-
Net Worth 156,089 167,688 157,060 156,001 154,097 149,493 190,360 -12.42%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 18,822 4,362 - - - 2,619 -
Div Payout % - 149.05% 187.97% - - - 0.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 156,089 167,688 157,060 156,001 154,097 149,493 190,360 -12.42%
NOSH 173,432 171,111 174,511 175,282 175,111 175,874 174,642 -0.46%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.80% 13.26% 3.58% 5.04% 4.31% 2.08% -0.88% -
ROE 2.23% 7.53% 1.48% 2.79% 2.05% 0.94% -0.77% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 60.33 63.42 69.74 76.66 82.49 72.16 72.96 -11.93%
EPS 2.01 7.38 1.33 2.48 1.80 0.80 -0.84 -
DPS 0.00 11.00 2.50 0.00 0.00 0.00 1.50 -
NAPS 0.90 0.98 0.90 0.89 0.88 0.85 1.09 -12.01%
Adjusted Per Share Value based on latest NOSH - 175,282
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.43 30.52 34.23 37.80 40.63 35.70 35.84 -12.34%
EPS 0.98 3.55 0.65 1.22 0.89 0.40 -0.41 -
DPS 0.00 5.29 1.23 0.00 0.00 0.00 0.74 -
NAPS 0.439 0.4717 0.4418 0.4388 0.4334 0.4205 0.5354 -12.42%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.79 0.76 0.62 0.53 0.54 0.48 0.42 -
P/RPS 1.31 1.20 0.89 0.69 0.65 0.67 0.58 72.40%
P/EPS 39.30 10.30 46.62 21.37 30.00 60.00 -50.00 -
EY 2.54 9.71 2.15 4.68 3.33 1.67 -2.00 -
DY 0.00 14.47 4.03 0.00 0.00 0.00 3.57 -
P/NAPS 0.88 0.78 0.69 0.60 0.61 0.56 0.39 72.28%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 -
Price 0.73 0.71 0.77 0.65 0.54 0.52 0.48 -
P/RPS 1.21 1.12 1.10 0.85 0.65 0.72 0.66 49.96%
P/EPS 36.32 9.62 57.89 26.21 30.00 65.00 -57.14 -
EY 2.75 10.39 1.73 3.82 3.33 1.54 -1.75 -
DY 0.00 15.49 3.25 0.00 0.00 0.00 3.13 -
P/NAPS 0.81 0.72 0.86 0.73 0.61 0.61 0.44 50.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment