[PRESTAR] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.49%
YoY- 2448.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 537,003 425,113 553,349 469,226 529,105 516,053 386,422 5.63%
PBT 41,961 -16,565 46,494 39,956 11,238 45,546 32,710 4.23%
Tax -10,876 2,243 -12,713 -9,429 -4,879 -20,222 -15,402 -5.63%
NP 31,085 -14,322 33,781 30,527 6,359 25,324 17,308 10.24%
-
NP to SH 20,712 -18,095 22,310 22,782 894 23,127 17,308 3.03%
-
Tax Rate 25.92% - 27.34% 23.60% 43.42% 44.40% 47.09% -
Total Cost 505,918 439,435 519,568 438,699 522,746 490,729 369,114 5.39%
-
Net Worth 174,210 158,039 177,607 156,089 154,097 148,317 87,530 12.14%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 2,607 2,612 2,564 23,185 2,619 3,499 4,274 -7.90%
Div Payout % 12.59% 0.00% 11.49% 101.77% 293.02% 15.13% 24.69% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 174,210 158,039 177,607 156,089 154,097 148,317 87,530 12.14%
NOSH 174,210 175,600 174,125 173,432 175,111 174,491 87,530 12.14%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.79% -3.37% 6.10% 6.51% 1.20% 4.91% 4.48% -
ROE 11.89% -11.45% 12.56% 14.60% 0.58% 15.59% 19.77% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 308.25 242.09 317.79 270.55 302.15 295.75 441.47 -5.80%
EPS 11.89 -10.30 12.81 13.14 0.51 13.25 19.77 -8.12%
DPS 1.50 1.50 1.50 13.50 1.50 2.01 4.88 -17.84%
NAPS 1.00 0.90 1.02 0.90 0.88 0.85 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 173,432
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 151.05 119.58 155.65 131.98 148.83 145.16 108.69 5.63%
EPS 5.83 -5.09 6.28 6.41 0.25 6.51 4.87 3.04%
DPS 0.73 0.73 0.72 6.52 0.74 0.98 1.20 -7.94%
NAPS 0.49 0.4445 0.4996 0.439 0.4334 0.4172 0.2462 12.14%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.50 0.49 0.57 0.79 0.54 0.68 0.81 -
P/RPS 0.16 0.20 0.18 0.29 0.18 0.23 0.18 -1.94%
P/EPS 4.21 -4.76 4.45 6.01 105.77 5.13 4.10 0.44%
EY 23.78 -21.03 22.48 16.63 0.95 19.49 24.41 -0.43%
DY 3.00 3.06 2.63 17.09 2.78 2.95 6.03 -10.97%
P/NAPS 0.50 0.54 0.56 0.88 0.61 0.80 0.81 -7.72%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 -
Price 0.47 0.52 0.56 0.73 0.54 0.64 0.73 -
P/RPS 0.15 0.21 0.18 0.27 0.18 0.22 0.17 -2.06%
P/EPS 3.95 -5.05 4.37 5.56 105.77 4.83 3.69 1.14%
EY 25.30 -19.82 22.88 17.99 0.95 20.71 27.09 -1.13%
DY 3.19 2.88 2.68 18.49 2.78 3.13 6.69 -11.60%
P/NAPS 0.47 0.58 0.55 0.81 0.61 0.75 0.73 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment