[PRESTAR] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -34.77%
YoY- -41.55%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 142,998 143,344 132,562 159,532 171,519 193,447 80,555 46.65%
PBT 5,029 -7,101 -13,862 14,710 20,837 42,998 26,831 -67.28%
Tax -737 3,371 4,335 -3,479 -3,620 -9,463 -2,738 -58.34%
NP 4,292 -3,730 -9,527 11,231 17,217 33,535 24,093 -68.37%
-
NP to SH 4,292 -3,730 -9,527 11,231 17,217 33,535 24,112 -68.38%
-
Tax Rate 14.66% - - 23.65% 17.37% 22.01% 10.20% -
Total Cost 138,706 147,074 142,089 148,301 154,302 159,912 56,462 82.16%
-
Net Worth 420,989 418,453 421,921 435,643 425,384 397,734 371,006 8.79%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 6,684 6,684 -
Div Payout % - - - - - 19.93% 27.72% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 420,989 418,453 421,921 435,643 425,384 397,734 371,006 8.79%
NOSH 360,589 360,589 360,589 360,589 360,589 360,550 360,550 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.00% -2.60% -7.19% 7.04% 10.04% 17.34% 29.91% -
ROE 1.02% -0.89% -2.26% 2.58% 4.05% 8.43% 6.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.78 41.79 38.64 46.51 50.00 57.88 24.10 44.35%
EPS 1.25 -1.08 -2.78 3.27 5.02 10.03 7.21 -68.94%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.23 1.22 1.23 1.27 1.24 1.19 1.11 7.08%
Adjusted Per Share Value based on latest NOSH - 360,589
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 40.22 40.32 37.29 44.87 48.24 54.41 22.66 46.64%
EPS 1.21 -1.05 -2.68 3.16 4.84 9.43 6.78 -68.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.88 1.88 -
NAPS 1.1842 1.177 1.1868 1.2254 1.1965 1.1188 1.0436 8.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.43 0.425 0.435 0.515 0.625 0.61 0.615 -
P/RPS 1.03 1.02 1.13 1.11 1.25 1.05 2.55 -45.38%
P/EPS 34.29 -39.08 -15.66 15.73 12.45 6.08 8.53 153.03%
EY 2.92 -2.56 -6.38 6.36 8.03 16.45 11.73 -60.46%
DY 0.00 0.00 0.00 0.00 0.00 3.28 3.25 -
P/NAPS 0.35 0.35 0.35 0.41 0.50 0.51 0.55 -26.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 24/11/21 -
Price 0.405 0.415 0.445 0.475 0.59 0.675 0.625 -
P/RPS 0.97 0.99 1.15 1.02 1.18 1.17 2.59 -48.07%
P/EPS 32.30 -38.16 -16.02 14.51 11.76 6.73 8.66 140.69%
EY 3.10 -2.62 -6.24 6.89 8.51 14.86 11.54 -58.40%
DY 0.00 0.00 0.00 0.00 0.00 2.96 3.20 -
P/NAPS 0.33 0.34 0.36 0.37 0.48 0.57 0.56 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment