[LSTEEL] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 634.68%
YoY- 45.92%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 31,086 44,462 44,506 65,909 32,268 28,870 31,906 -1.72%
PBT 546 1,113 1,667 3,755 445 -4,328 -920 -
Tax 270 378 -349 -1,022 -73 -879 385 -21.08%
NP 816 1,491 1,318 2,733 372 -5,207 -535 -
-
NP to SH 816 1,491 1,318 2,733 372 -5,207 -535 -
-
Tax Rate -49.45% -33.96% 20.94% 27.22% 16.40% - - -
Total Cost 30,270 42,971 43,188 63,176 31,896 34,077 32,441 -4.51%
-
Net Worth 85,604 85,448 83,134 81,931 78,727 79,562 83,582 1.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 3,161 - - - 1,574 - -
Div Payout % - 212.01% - - - 0.00% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 85,604 85,448 83,134 81,931 78,727 79,562 83,582 1.60%
NOSH 125,538 126,440 125,523 125,990 123,999 125,989 124,583 0.51%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.62% 3.35% 2.96% 4.15% 1.15% -18.04% -1.68% -
ROE 0.95% 1.74% 1.59% 3.34% 0.47% -6.54% -0.64% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.76 35.16 35.46 52.31 26.02 22.91 25.61 -2.22%
EPS 0.65 1.18 1.05 2.17 0.30 -4.14 -0.42 -
DPS 0.00 2.50 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.6819 0.6758 0.6623 0.6503 0.6349 0.6315 0.6709 1.09%
Adjusted Per Share Value based on latest NOSH - 125,990
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.32 27.63 27.66 40.96 20.05 17.94 19.83 -1.72%
EPS 0.51 0.93 0.82 1.70 0.23 -3.24 -0.33 -
DPS 0.00 1.96 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.5319 0.531 0.5166 0.5091 0.4892 0.4944 0.5194 1.59%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.59 0.47 0.46 0.48 0.42 0.42 0.51 -
P/RPS 2.38 1.34 1.30 0.92 1.61 1.83 1.99 12.68%
P/EPS 90.77 39.86 43.81 22.13 140.00 -10.16 -118.76 -
EY 1.10 2.51 2.28 4.52 0.71 -9.84 -0.84 -
DY 0.00 5.32 0.00 0.00 0.00 2.98 0.00 -
P/NAPS 0.87 0.70 0.69 0.74 0.66 0.67 0.76 9.43%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 27/02/07 20/11/06 18/09/06 25/05/06 23/02/06 31/10/05 -
Price 0.67 0.64 0.43 0.46 0.47 0.43 0.41 -
P/RPS 2.71 1.82 1.21 0.88 1.81 1.88 1.60 42.13%
P/EPS 103.08 54.27 40.95 21.21 156.67 -10.40 -95.48 -
EY 0.97 1.84 2.44 4.72 0.64 -9.61 -1.05 -
DY 0.00 3.91 0.00 0.00 0.00 2.91 0.00 -
P/NAPS 0.98 0.95 0.65 0.71 0.74 0.68 0.61 37.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment