[LSTEEL] QoQ Quarter Result on 31-Dec-2005 [#4]

Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -873.27%
YoY- -306.14%
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 44,506 65,909 32,268 28,870 31,906 51,236 48,940 -6.12%
PBT 1,667 3,755 445 -4,328 -920 1,862 2,572 -25.08%
Tax -349 -1,022 -73 -879 385 11 -692 -36.61%
NP 1,318 2,733 372 -5,207 -535 1,873 1,880 -21.06%
-
NP to SH 1,318 2,733 372 -5,207 -535 1,873 1,880 -21.06%
-
Tax Rate 20.94% 27.22% 16.40% - - -0.59% 26.91% -
Total Cost 43,188 63,176 31,896 34,077 32,441 49,363 47,060 -5.55%
-
Net Worth 83,134 81,931 78,727 79,562 83,582 84,636 83,073 0.04%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 1,574 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 83,134 81,931 78,727 79,562 83,582 84,636 83,073 0.04%
NOSH 125,523 125,990 123,999 125,989 124,583 125,704 126,174 -0.34%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.96% 4.15% 1.15% -18.04% -1.68% 3.66% 3.84% -
ROE 1.59% 3.34% 0.47% -6.54% -0.64% 2.21% 2.26% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 35.46 52.31 26.02 22.91 25.61 40.76 38.79 -5.80%
EPS 1.05 2.17 0.30 -4.14 -0.42 1.49 1.49 -20.79%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.6623 0.6503 0.6349 0.6315 0.6709 0.6733 0.6584 0.39%
Adjusted Per Share Value based on latest NOSH - 125,989
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 27.66 40.96 20.05 17.94 19.83 31.84 30.41 -6.11%
EPS 0.82 1.70 0.23 -3.24 -0.33 1.16 1.17 -21.08%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5166 0.5091 0.4892 0.4944 0.5194 0.5259 0.5162 0.05%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.46 0.48 0.42 0.42 0.51 0.63 0.87 -
P/RPS 1.30 0.92 1.61 1.83 1.99 1.55 2.24 -30.40%
P/EPS 43.81 22.13 140.00 -10.16 -118.76 42.28 58.39 -17.41%
EY 2.28 4.52 0.71 -9.84 -0.84 2.37 1.71 21.12%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.66 0.67 0.76 0.94 1.32 -35.08%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 18/09/06 25/05/06 23/02/06 31/10/05 15/08/05 30/05/05 -
Price 0.43 0.46 0.47 0.43 0.41 0.58 0.80 -
P/RPS 1.21 0.88 1.81 1.88 1.60 1.42 2.06 -29.84%
P/EPS 40.95 21.21 156.67 -10.40 -95.48 38.93 53.69 -16.50%
EY 2.44 4.72 0.64 -9.61 -1.05 2.57 1.86 19.81%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.74 0.68 0.61 0.86 1.22 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment