[LSTEEL] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 13.13%
YoY- 128.63%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 52,877 46,839 31,086 44,462 44,506 65,909 32,268 38.95%
PBT 823 1,456 546 1,113 1,667 3,755 445 50.61%
Tax -387 -450 270 378 -349 -1,022 -73 203.72%
NP 436 1,006 816 1,491 1,318 2,733 372 11.15%
-
NP to SH 436 1,006 816 1,491 1,318 2,733 372 11.15%
-
Tax Rate 47.02% 30.91% -49.45% -33.96% 20.94% 27.22% 16.40% -
Total Cost 52,441 45,833 30,270 42,971 43,188 63,176 31,896 39.25%
-
Net Worth 86,699 85,573 85,604 85,448 83,134 81,931 78,727 6.63%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 3,161 - - - -
Div Payout % - - - 212.01% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 86,699 85,573 85,604 85,448 83,134 81,931 78,727 6.63%
NOSH 128,235 127,341 125,538 126,440 125,523 125,990 123,999 2.26%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.82% 2.15% 2.62% 3.35% 2.96% 4.15% 1.15% -
ROE 0.50% 1.18% 0.95% 1.74% 1.59% 3.34% 0.47% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.23 36.78 24.76 35.16 35.46 52.31 26.02 35.87%
EPS 0.34 0.79 0.65 1.18 1.05 2.17 0.30 8.69%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.6761 0.672 0.6819 0.6758 0.6623 0.6503 0.6349 4.27%
Adjusted Per Share Value based on latest NOSH - 126,440
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 32.86 29.11 19.32 27.63 27.66 40.96 20.05 38.96%
EPS 0.27 0.63 0.51 0.93 0.82 1.70 0.23 11.27%
DPS 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
NAPS 0.5388 0.5318 0.5319 0.531 0.5166 0.5091 0.4892 6.64%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.62 0.68 0.59 0.47 0.46 0.48 0.42 -
P/RPS 1.50 1.85 2.38 1.34 1.30 0.92 1.61 -4.60%
P/EPS 182.35 86.08 90.77 39.86 43.81 22.13 140.00 19.24%
EY 0.55 1.16 1.10 2.51 2.28 4.52 0.71 -15.63%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.92 1.01 0.87 0.70 0.69 0.74 0.66 24.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 24/08/07 28/05/07 27/02/07 20/11/06 18/09/06 25/05/06 -
Price 0.59 0.61 0.67 0.64 0.43 0.46 0.47 -
P/RPS 1.43 1.66 2.71 1.82 1.21 0.88 1.81 -14.52%
P/EPS 173.53 77.22 103.08 54.27 40.95 21.21 156.67 7.04%
EY 0.58 1.30 0.97 1.84 2.44 4.72 0.64 -6.34%
DY 0.00 0.00 0.00 3.91 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.98 0.95 0.65 0.71 0.74 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment