[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -122.84%
YoY- -106.84%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 55,014 234,680 182,929 132,357 84,383 258,659 211,660 -59.30%
PBT 514 -14,663 -3,956 -400 1,502 2,448 2,928 -68.68%
Tax 36 2,655 395 -1 -1 -1,939 -167 -
NP 550 -12,008 -3,561 -401 1,501 509 2,761 -65.92%
-
NP to SH 599 -12,856 -3,480 -349 1,528 864 2,843 -64.62%
-
Tax Rate -7.00% - - - 0.07% 79.21% 5.70% -
Total Cost 54,464 246,688 186,490 132,758 82,882 258,150 208,899 -59.22%
-
Net Worth 11,979,999 120,364 113,867 117,625 119,415 115,623 119,098 2068.97%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 11,979,999 120,364 113,867 117,625 119,415 115,623 119,098 2068.97%
NOSH 127,446 128,047 127,941 129,259 128,403 127,058 128,063 -0.32%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.00% -5.12% -1.95% -0.30% 1.78% 0.20% 1.30% -
ROE 0.01% -10.68% -3.06% -0.30% 1.28% 0.75% 2.39% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 43.17 183.28 142.98 102.40 65.72 203.57 165.28 -59.17%
EPS 0.47 -10.04 -2.72 -0.27 1.19 0.68 2.22 -64.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.00 0.94 0.89 0.91 0.93 0.91 0.93 2075.96%
Adjusted Per Share Value based on latest NOSH - 127,619
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 34.19 145.83 113.67 82.25 52.44 160.73 131.52 -59.30%
EPS 0.37 -7.99 -2.16 -0.22 0.95 0.54 1.77 -64.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 74.4433 0.7479 0.7076 0.7309 0.742 0.7185 0.7401 2068.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.23 0.275 0.315 0.31 0.28 0.30 0.30 -
P/RPS 0.53 0.15 0.22 0.30 0.43 0.15 0.18 105.56%
P/EPS 48.94 -2.74 -11.58 -114.81 23.53 44.12 13.51 136.05%
EY 2.04 -36.51 -8.63 -0.87 4.25 2.27 7.40 -57.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.35 0.34 0.30 0.33 0.32 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 26/11/14 28/08/14 30/05/14 27/02/14 28/11/13 -
Price 0.23 0.26 0.30 0.335 0.295 0.30 0.29 -
P/RPS 0.53 0.14 0.21 0.33 0.45 0.15 0.18 105.56%
P/EPS 48.94 -2.59 -11.03 -124.07 24.79 44.12 13.06 141.45%
EY 2.04 -38.62 -9.07 -0.81 4.03 2.27 7.66 -58.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.28 0.34 0.37 0.32 0.33 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment