[LSTEEL] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -423.74%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 194,805 149,997 185,481 269,932 277,695 252,860 245,564 -3.78%
PBT 9,172 -1,863 -15,053 -3,013 -8,355 2,927 3,758 16.01%
Tax -150 1,779 2,691 -1,940 696 -5,491 1,148 -
NP 9,022 -84 -12,362 -4,953 -7,659 -2,564 4,906 10.67%
-
NP to SH 9,141 20 -13,186 -4,588 -7,244 -2,552 4,906 10.91%
-
Tax Rate 1.64% - - - - 187.60% -30.55% -
Total Cost 185,783 150,081 197,843 274,885 285,354 255,424 240,658 -4.21%
-
Net Worth 136,290 12,467,777 118,854 116,133 121,972 97,366 101,349 5.05%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - 3,203 -
Div Payout % - - - - - - 65.29% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 136,290 12,467,777 118,854 116,133 121,972 97,366 101,349 5.05%
NOSH 128,032 127,222 127,800 127,619 128,391 128,114 128,290 -0.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.63% -0.06% -6.66% -1.83% -2.76% -1.01% 2.00% -
ROE 6.71% 0.00% -11.09% -3.95% -5.94% -2.62% 4.84% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 152.94 117.90 145.13 211.51 216.29 197.37 191.41 -3.66%
EPS 7.18 0.02 -10.32 -3.60 -5.64 -1.99 3.82 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.07 98.00 0.93 0.91 0.95 0.76 0.79 5.18%
Adjusted Per Share Value based on latest NOSH - 127,619
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 125.96 96.99 119.93 174.54 179.55 163.50 158.78 -3.78%
EPS 5.91 0.01 -8.53 -2.97 -4.68 -1.65 3.17 10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 0.8812 80.6154 0.7685 0.7509 0.7887 0.6296 0.6553 5.05%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.60 0.33 0.205 0.31 0.27 0.31 0.50 -
P/RPS 0.39 0.28 0.14 0.15 0.12 0.16 0.26 6.98%
P/EPS 8.36 2,099.17 -1.99 -8.62 -4.79 -15.56 13.07 -7.17%
EY 11.96 0.05 -50.33 -11.60 -20.90 -6.43 7.65 7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
P/NAPS 0.56 0.00 0.22 0.34 0.28 0.41 0.63 -1.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 0.58 0.365 0.195 0.335 0.265 0.28 0.385 -
P/RPS 0.38 0.31 0.13 0.16 0.12 0.14 0.20 11.27%
P/EPS 8.08 2,321.81 -1.89 -9.32 -4.70 -14.06 10.07 -3.59%
EY 12.37 0.04 -52.91 -10.73 -21.29 -7.11 9.93 3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.49 -
P/NAPS 0.54 0.00 0.21 0.37 0.28 0.37 0.49 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment