[LSTEEL] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -122.84%
YoY- -106.84%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 106,933 79,477 83,158 132,357 121,084 126,725 149,153 -5.39%
PBT 5,149 3,045 -790 -400 5,062 2,233 3,265 7.88%
Tax 3 -382 36 -1 0 -199 -560 -
NP 5,152 2,663 -754 -401 5,062 2,034 2,705 11.32%
-
NP to SH 5,204 2,818 -679 -349 5,105 2,009 2,667 11.77%
-
Tax Rate -0.06% 12.55% - - 0.00% 8.91% 17.15% -
Total Cost 101,781 76,814 83,912 132,758 116,022 124,691 146,448 -5.87%
-
Net Worth 136,290 12,496,108 119,145 117,625 121,547 97,250 98,454 5.56%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 136,290 12,496,108 119,145 117,625 121,547 97,250 98,454 5.56%
NOSH 128,032 127,511 128,113 129,259 127,944 127,961 124,626 0.44%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.82% 3.35% -0.91% -0.30% 4.18% 1.61% 1.81% -
ROE 3.82% 0.02% -0.57% -0.30% 4.20% 2.07% 2.71% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 83.95 62.33 64.91 102.40 94.64 99.03 119.68 -5.73%
EPS 4.09 2.21 -0.53 -0.27 3.99 1.57 2.14 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 98.00 0.93 0.91 0.95 0.76 0.79 5.18%
Adjusted Per Share Value based on latest NOSH - 127,619
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 66.45 49.39 51.67 82.25 75.24 78.75 92.68 -5.38%
EPS 3.23 1.75 -0.42 -0.22 3.17 1.25 1.66 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8469 77.6504 0.7404 0.7309 0.7553 0.6043 0.6118 5.56%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.60 0.33 0.205 0.31 0.27 0.31 0.50 -
P/RPS 0.71 0.53 0.32 0.30 0.29 0.31 0.42 9.13%
P/EPS 14.69 14.93 -38.68 -114.81 6.77 19.75 23.36 -7.43%
EY 6.81 6.70 -2.59 -0.87 14.78 5.06 4.28 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.22 0.34 0.28 0.41 0.63 -1.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 0.58 0.365 0.195 0.335 0.265 0.28 0.385 -
P/RPS 0.69 0.59 0.30 0.33 0.28 0.28 0.32 13.64%
P/EPS 14.20 16.52 -36.79 -124.07 6.64 17.83 17.99 -3.86%
EY 7.04 6.05 -2.72 -0.81 15.06 5.61 5.56 4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.21 0.37 0.28 0.37 0.49 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment