[LSTEEL] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 31.93%
YoY- 225.62%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 48,977 57,956 47,207 40,665 42,470 37,008 32,541 31.36%
PBT 2,140 3,010 1,300 3,231 2,242 802 -2,974 -
Tax 0 3 179 -841 -436 54 2,179 -
NP 2,140 3,013 1,479 2,390 1,806 856 -795 -
-
NP to SH 2,166 3,039 4,468 2,417 1,832 984 -872 -
-
Tax Rate 0.00% -0.10% -13.77% 26.03% 19.45% -6.73% - -
Total Cost 46,837 54,943 45,728 38,275 40,664 36,152 33,336 25.47%
-
Net Worth 136,290 133,745 131,181 12,738,300 12,467,777 12,268,052 12,310,588 -95.04%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 136,290 133,745 131,181 12,738,300 12,467,777 12,268,052 12,310,588 -95.04%
NOSH 128,032 128,032 128,032 128,032 127,222 127,792 128,235 -0.10%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.37% 5.20% 3.13% 5.88% 4.25% 2.31% -2.44% -
ROE 1.59% 2.27% 3.41% 0.02% 0.01% 0.01% -0.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.45 45.50 37.07 31.92 33.38 28.96 25.38 31.94%
EPS 1.70 2.39 1.19 1.90 1.44 0.77 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 1.03 100.00 98.00 96.00 96.00 -95.02%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.67 37.47 30.52 26.29 27.46 23.93 21.04 31.37%
EPS 1.40 1.96 2.89 1.56 1.18 0.64 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 0.8648 0.8482 82.3646 80.6154 79.324 79.599 -95.04%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.60 0.405 0.40 0.495 0.33 0.21 0.165 -
P/RPS 1.56 0.89 1.08 1.55 0.99 0.73 0.65 79.35%
P/EPS 35.28 16.98 11.40 26.09 22.92 27.27 -24.26 -
EY 2.83 5.89 8.77 3.83 4.36 3.67 -4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.39 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 24/02/17 28/11/16 29/08/16 25/05/16 29/02/16 -
Price 0.58 0.495 0.53 0.40 0.365 0.34 0.16 -
P/RPS 1.51 1.09 1.43 1.25 1.09 1.17 0.63 79.19%
P/EPS 34.11 20.75 15.11 21.08 25.35 44.16 -23.53 -
EY 2.93 4.82 6.62 4.74 3.95 2.26 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment