[LSTEEL] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 21705.0%
YoY- 136.41%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 306,172 276,317 216,495 152,684 172,887 229,928 295,141 0.61%
PBT -3,663 11,741 6,299 3,300 -13,429 -4,434 -9,807 -15.13%
Tax 5,496 -3,316 -993 956 2,277 -1,377 571 45.82%
NP 1,833 8,425 5,306 4,256 -11,152 -5,811 -9,236 -
-
NP to SH 2,039 10,051 5,423 4,361 -11,979 -5,457 -8,874 -
-
Tax Rate - 28.24% 15.76% -28.97% - - - -
Total Cost 304,339 267,892 211,189 148,428 184,039 235,739 304,377 -0.00%
-
Net Worth 143,268 143,436 135,016 12,721,052 117,223 113,738 118,850 3.16%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 143,268 143,436 135,016 12,721,052 117,223 113,738 118,850 3.16%
NOSH 128,032 128,032 128,032 128,032 127,417 127,795 127,796 0.03%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.60% 3.05% 2.45% 2.79% -6.45% -2.53% -3.13% -
ROE 1.42% 7.01% 4.02% 0.03% -10.22% -4.80% -7.47% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 241.49 217.68 169.97 120.02 135.69 179.92 230.95 0.74%
EPS 1.61 7.92 4.26 3.43 -9.40 -4.27 -6.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.06 100.00 0.92 0.89 0.93 3.29%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 197.97 178.66 139.98 98.72 111.79 148.67 190.84 0.61%
EPS 1.32 6.50 3.51 2.82 -7.75 -3.53 -5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9264 0.9274 0.873 82.253 0.758 0.7354 0.7685 3.16%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.295 0.355 0.64 0.495 0.17 0.315 0.30 -
P/RPS 0.12 0.16 0.38 0.41 0.13 0.18 0.13 -1.32%
P/EPS 18.34 4.48 15.03 14.44 -1.81 -7.38 -4.32 -
EY 5.45 22.30 6.65 6.93 -55.30 -13.56 -23.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.60 0.00 0.18 0.35 0.32 -3.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 27/11/18 27/11/17 28/11/16 20/11/15 26/11/14 28/11/13 -
Price 0.27 0.31 0.70 0.40 0.20 0.30 0.29 -
P/RPS 0.11 0.14 0.41 0.33 0.15 0.17 0.13 -2.74%
P/EPS 16.79 3.92 16.44 11.67 -2.13 -7.03 -4.18 -
EY 5.96 25.54 6.08 8.57 -47.01 -14.23 -23.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.66 0.00 0.22 0.34 0.31 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment