[LSTEEL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 184.39%
YoY- -64.13%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 46,141 79,993 88,861 60,292 62,024 34,387 51,349 -6.86%
PBT 618 75 1,946 1,319 459 34 92 254.78%
Tax -5,253 -39 -445 -115 -49 1,757 41 -
NP -4,635 36 1,501 1,204 410 1,791 133 -
-
NP to SH -4,597 36 1,501 1,166 410 1,791 133 -
-
Tax Rate 850.00% 52.00% 22.87% 8.72% 10.68% -5,167.65% -44.57% -
Total Cost 50,776 79,957 87,360 59,088 61,614 32,596 51,216 -0.57%
-
Net Worth 94,702 93,599 101,349 93,760 98,950 100,662 504,203 -67.10%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 3,203 - - -
Div Payout % - - - - 781.25% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 94,702 93,599 101,349 93,760 98,950 100,662 504,203 -67.10%
NOSH 127,976 120,000 128,290 120,206 128,125 130,729 665,000 -66.56%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -10.05% 0.05% 1.69% 2.00% 0.66% 5.21% 0.26% -
ROE -4.85% 0.04% 1.48% 1.24% 0.41% 1.78% 0.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.05 66.66 69.27 50.16 48.41 26.30 7.72 178.59%
EPS -3.59 0.03 1.17 0.97 0.32 1.37 0.02 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.74 0.78 0.79 0.78 0.7723 0.77 0.7582 -1.60%
Adjusted Per Share Value based on latest NOSH - 120,206
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.67 49.71 55.22 37.47 38.54 21.37 31.91 -6.87%
EPS -2.86 0.02 0.93 0.72 0.25 1.11 0.08 -
DPS 0.00 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 0.5885 0.5816 0.6298 0.5826 0.6149 0.6255 3.1331 -67.10%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.36 0.40 0.50 0.47 0.45 0.43 0.46 -
P/RPS 1.00 0.60 0.72 0.94 0.93 1.63 5.96 -69.48%
P/EPS -10.02 1,333.33 42.74 48.45 140.63 31.39 2,300.00 -
EY -9.98 0.08 2.34 2.06 0.71 3.19 0.04 -
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.49 0.51 0.63 0.60 0.58 0.56 0.61 -13.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 22/11/11 26/08/11 30/05/11 28/02/11 30/11/10 24/08/10 -
Price 0.40 0.40 0.385 0.44 0.46 0.43 0.45 -
P/RPS 1.11 0.60 0.56 0.88 0.95 1.63 5.83 -66.80%
P/EPS -11.14 1,333.33 32.91 45.36 143.75 31.39 2,250.00 -
EY -8.98 0.08 3.04 2.20 0.70 3.19 0.04 -
DY 0.00 0.00 0.00 0.00 5.43 0.00 0.00 -
P/NAPS 0.54 0.51 0.49 0.56 0.60 0.56 0.59 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment